£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
31-Jul-11 | 31-Jul-10 | 31-Jul-09 | 31-Jul-08 | |
Continuing Operations | ||||
Revenue | 3.77 | 3.09 | 2.94 | 4.42 |
EBITDA | 1.24 | 1.03 | 1.40 | 2.83 |
Depreciation & Amortisation | (0.78) | (0.50) | (0.58) | (0.59) |
Operating Profit/(Loss) | 0.46 | 0.53 | 0.83 | 2.24 |
Interest Payable | (0.17) | (0.21) | (0.15) | (0.19) |
Interest Receivable/Investment Income | n/a | n/a | n/a | 0.01 |
Group Profit after Interest | 0.29 | 0.32 | 0.67 | 2.05 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a |
Profit Before Tax | 0.29 | 0.32 | 0.67 | 2.05 |
Tax | (0.52) | (0.26) | (0.36) | (1.61) |
Profit After Tax | (0.23) | 0.06 | 0.32 | 0.45 |
Discontinued Operations | ||||
Profit After Tax | (0.79) | n/a | n/a | n/a |
PROFIT FOR PERIOD | (1.02) | 0.06 | 0.32 | 0.45 |
Attributable to: | ||||
Equity Holders of Parent Company | (1.02) | 0.06 | 0.32 | 0.45 |
Minority Interests | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c(1.02) | c0.06 | c0.32 | c0.45 |
Per Share Record - Normalised | 31-Jul-11 | 31-Jul-10 | 31-Jul-09 | 31-Jul-08 |
Continuing EPS | ||||
Earnings per Share - Basic | (0.22p) | 0.077p | 0.51p | 0.71p |
Earnings per Share - Diluted | (0.22p) | 0.077p | 0.51p | 0.71p |
Earnings per Share - Adjusted | (0.21p) | (2.55p) | 0.029p | 0.69p |
Continuing and Discontinued EPS | ||||
Earnings per Share - Basic | (0.97p) | 0.077p | 0.51p | 0.71p |
Earnings per Share - Diluted | (0.97p) | 0.077p | 0.51p | 0.71p |
Earnings per Share - Adjusted | (0.94p) | (2.55p) | 0.029p | 0.23p |
Dividend per Share | n/a | n/a | n/a | n/a |
Key Financals | 31-Jul-11 | 31-Jul-10 | 31-Jul-09 | 31-Jul-08 |
Shares in Issue (millions) | ||||
Shares in Issue - Year End | 130.08 | 82.21 | 62.56 | 62.56 |
Weighted Average | 105.42 | 75.52 | 62.56 | 62.40 |
Diluted | 105.42 | 75.52 | 62.56 | 63.18 |
Performance Ratios | ||||
Continuing Operations | ||||
Operating Margin | 12.35% | 17.18% | 28.13% | 50.63% |
Return on Capital Employed | 5.42% | 14.69% | 18.30% | 49.28% |
Continuing Operations & Discontinued Operations | ||||
Return on Equity | (5.46%) | 0.48% | 3.03% | 6.17% |
Financial Status | ||||
Continuing Operations | ||||
Interest Cover - Continuing | 2.66 | 2.53 | 5.40 | 11.59 |
Revenue per Share | 3.57p | 4.09p | 4.69p | 7.08p |
Pre-Tax Profit Per Share - Continuing | 0.28p | 0.42p | 1.08p | 3.29p |
Market Data | ||||
Continuing Operations | ||||
Earnings Per Share Growth - Basic | n/a | -85% | -29% | n/a |
Earnings Per Share Growth - Diluted | n/a | -85% | -28% | n/a |
PE Ratio - Company Adjusted | n/a | 159.4 | 18.8 | 30.1 |
PEG - Company Adjusted | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | ||||
Earnings per Share - Company Adjusted | n/a | -85% | -29% | n/a |
Earnings per Share - Diluted | n/a | -85% | -28% | n/a |
PE Ratio - Company Adjusted | n/a | 159.4 | 18.8 | 30.1 |
PEG - Company Adjusted | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a |
Market Capitalisation £ (Millions) | 17.52 | 10.06 | 5.97 | 13.48 |
Dividend per Share | n/a | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research