£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
31-Jul-11 | 31-Jul-10 | 31-Jul-09 | 31-Jul-08 | |
Continuing Operations | ||||
Revenue | 3.77 | 3.09 | 2.94 | 4.42 |
EBITDA | 1.24 | 0.02 | 1.40 | 2.83 |
Depreciation & Amortisation | (0.78) | (1.51) | (0.87) | (0.59) |
Operating Profit/(Loss) | 0.46 | (1.49) | 0.53 | 2.24 |
Interest Payable | (0.17) | (0.21) | (0.15) | (0.19) |
Interest Receivable/Investment Income | n/a | n/a | n/a | 0.01 |
Group Profit after Interest | 0.29 | (1.70) | 0.38 | 2.05 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a |
Profit Before Tax | 0.29 | (1.70) | 0.38 | 2.05 |
Tax | (0.52) | (0.26) | (0.36) | (1.61) |
Profit After Tax | (0.23) | (1.96) | 0.02 | 0.44 |
Discontinued Operations | ||||
Profit After Tax | (0.79) | n/a | n/a | (0.30) |
PROFIT FOR THE PERIOD | (1.02) | (1.96) | 0.02 | 0.15 |
Attributable to: | ||||
Equity Shareholders' Earnings | (1.02) | (1.96) | 0.02 | 0.15 |
Minority interests | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Jul-11 | 31-Jul-10 | 31-Jul-09 | 31-Jul-08 |
Continuing EPS | ||||
Earnings per Share - Basic | (0.21p) | (2.55p) | 0.029p | 0.69p |
Earnings per Share - Diluted | (0.21p) | (2.55p) | 0.029p | 0.69p |
Continuing and Discontinued EPS | ||||
Earnings per Share - Basic | (0.94p) | (2.55p) | 0.029p | 0.23p |
Earnings per Share - Diluted | (0.94p) | (2.55p) | 0.029p | 0.23p |
Dividend per Share | n/a | n/a | n/a | n/a |
Key Financals | 31-Jul-11 | 31-Jul-10 | 31-Jul-09 | 31-Jul-08 |
Shares in Issue (millions) | ||||
Shares in Issue - Year End | 130.08 | 82.21 | 62.56 | 62.56 |
Weighted Average | 105.42 | 75.52 | 62.56 | 62.40 |
Diluted | 105.42 | 75.52 | 62.56 | 63.18 |
Performance Ratios | ||||
Continuing Operations | ||||
Operating Margin | 12.35% | (48.17%) | 18.02% | 50.61% |
Tax Rate | 179.73% | (15.48%) | 94.68% | 78.33% |
Return on Capital Employed | 5.59% | n/a | 8.86% | 54.92% |
Continuing Operations & Discontinued Operations | ||||
Return on Equity (ROE) | (5.46%) | (16.20%) | 0.19% | 2.06% |
Financial Status | ||||
Continuing Operations | ||||
Interest Cover | 2.66 | (7.09) | 3.46 | 11.59 |
Revenue per Share | 3.57p | 4.09p | 4.69p | 7.08p |
Pre-Tax Profit per Share | 0.28p | (2.25p) | 0.60p | 3.29p |
Market Data | ||||
Continuing Operations | ||||
Earnings per Share Growth - Basic | n/a | n/a | -96% | n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | -96% | n/a |
Earnings per Share Growth - Diluted | n/a | n/a | -96% | n/a |
PE Ratio - Adjusted | n/a | n/a | 325.0 | 31.0 |
PEG - Adjusted | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | ||||
Earnings per Share Growth - Basic | n/a | n/a | -88% | n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | -88% | n/a |
Earnings per Share Growth - Diluted | n/a | n/a | -88% | n/a |
PE Ratio - Adjusted | n/a | n/a | 325.0 | 91.7 |
PEG - Adjusted | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a |
Market Capitalisation £ (Millions) | 17.52 | 10.06 | 5.97 | 13.48 |
Dividend per Share | n/a | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research