Antofagasta (ANTO)

Sector:

Mining

Index:

FTSE 100

2,250.00p
   
  • Change Today:
    -14.00p
  • 52 Week High: 2,275.00
  • 52 Week Low: 1,293.00
  • Currency: UK Pounds
  • Shares Issued: 985.86m
  • Volume: 1,139,208
  • Market Cap: £22,182m
  • RiskGrade: 186

Income Statement - Normalised

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 6,324.50 5,862.00 7,470.10 5,129.30 4,964.50
           
EBITDA 3,144.30 3,738.40 4,581.70 2,640.90 1,400.20
Depreciation & Amortisation (1,211.30) (1,141.10) (1,078.70) (1,048.70) n/a
           
Operating Profit/(Loss) 1,933.00 2,597.30 3,503.00 1,592.20 1,400.20
Interest Payable (105.60) (78.60) (63.40) (122.30) (111.10)
Interest Receivable/Investment Income (29.00) 40.20 5.00 18.90 60.10
           
Group Profit after Interest 1,798.40 1,614.20 3,444.60 1,488.80 1,349.20
Share of Assoc Cos/JV Profits n/a n/a 59.70 5.10 n/a
           
Profit Before Tax 1,798.40 1,614.20 3,504.30 1,493.90 1,349.20
Tax (624.30) (603.60) (1,332.90) (546.20) (506.10)
           
Profit After Tax 1,174.10 1,010.60 2,171.40 947.70 843.10
           
Discontinued Operations          
Profit After Tax n/a n/a n/a 7.30 n/a
           
PROFIT FOR PERIOD 1,174.10 1,010.60 2,171.40 955.00 843.10
           
Attributable to:          
Equity Holders of Parent Company 339.00 (522.40) 1,226.80 546.60 501.40
Minority Interests (835.10) (1,533.00) (944.60) (408.40) (341.70)
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c339.00 c(522.40) c1,226.80 c546.60 c501.40


Per Share Record - Normalised 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic 34.39¢ (52.99¢) 124.44¢ 54.70¢ 50.86¢
Earnings per Share - Diluted 34.39¢ (52.99¢) 124.44¢ 54.70¢ 50.86¢
Earnings per Share - Adjusted 72.00¢ 59.70¢ 142.50¢ 54.70¢ 50.90¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 34.39¢ (52.99¢) 1.26¢ 55.44¢ 50.86¢
Earnings per Share - Diluted 34.39¢ (52.99¢) 1.26¢ 55.44¢ 50.86¢
Earnings per Share - Adjusted 72.00¢ 59.70¢ 142.50¢ 55.40¢ 50.90¢
           
Dividend per Share 36.00¢ 59.70¢ 142.50¢ 54.70¢ 17.80¢


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 985.86 985.86 985.86 985.86 985.86
Weighted Average 985.86 985.86 985.86 985.86 985.86
Diluted 985.86 985.86 985.86 985.86 985.86
           
Performance Ratios          
Continuing Operations          
Operating Margin 30.56% 44.31% 46.89% 31.04% 28.20%
Return on Capital Employed 10.61% 9.77% 0.23% 10.79% 10.37%
Continuing Operations & Discontinued Operations          
Return on Equity 3.07% (4.92%) 0.12% 6.17% 5.65%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 18.03 21.54 56.27 13.22 13.14
Revenue per Share 641.52¢ 594.61¢ 7.65¢ 520.29¢ 503.57¢
Pre-Tax Profit Per Share - Continuing 182.42¢ 163.74¢ 3.59¢ 151.53¢ 136.86¢
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic n/a n/a 128% 8% 2%
Earnings Per Share Growth - Diluted n/a n/a 128% 8% 2%
PE Ratio - Company Adjusted 60.4 n/a 13.3 32.6 22.3
PEG - Company Adjusted n/a n/a 0.1 4.1 11.2
Dividend Cover 0.96 (0.89) 0.87 1.00 2.86
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted n/a n/a -98% 9% -8%
Earnings per Share - Diluted n/a n/a -98% 9% -8%
PE Ratio - Company Adjusted 60.4 n/a 1,318.3 32.1 22.3
PEG - Company Adjusted n/a n/a n/a 3.6 n/a
Dividend Cover 0.96 (0.89) 0.01 1.01 2.86
           
Market Capitalisation $ (Millions) 16,557.46 15,236.42 13,195.69 14,201.27 9,038.33
Dividend per Share 36.00¢ 59.70¢ 142.50¢ 54.70¢ 17.80¢
Dividend Yield 1.7% 3.1% 8.6% 3.1% 1.6%
Dividend per Share Growth (39.70%) (58.11%) 160.51% 207.30% (59.36%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page