Antofagasta (ANTO)

Sector:

Mining

Index:

FTSE 100

2,255.00p
   
  • Change Today:
      28.00p
  • 52 Week High: 2,275.00
  • 52 Week Low: 1,293.00
  • Currency: UK Pounds
  • Shares Issued: 985.86m
  • Volume: 1,481,287
  • Market Cap: £22,231m
  • RiskGrade: 186

Income Statement - Unadjusted

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 6,324.50 5,862.00 7,470.10 5,129.30 4,964.50
           
EBITDA 3,144.30 3,738.40 4,554.50 2,560.10 1,400.20
Depreciation & Amortisation (1,211.30) (1,141.10) (1,078.70) (1,048.70) n/a
           
Operating Profit/(Loss) 1,933.00 2,597.30 3,475.80 1,511.40 1,400.20
Interest Payable (105.60) (78.60) (63.40) (122.30) (111.10)
Interest Receivable/Investment Income 138.10 40.20 5.00 18.90 60.10
           
Group Profit after Interest 1,965.50 2,558.90 3,417.40 1,408.00 1,349.20
Share of Assoc Cos/JV Profits n/a n/a 59.70 5.10 n/a
           
Profit Before Tax 1,965.50 2,558.90 3,477.10 1,413.10 1,349.20
Tax (666.10) (603.60) (1,242.30) (526.50) (506.10)
           
Profit After Tax 1,299.40 1,955.30 2,234.80 886.60 843.10
           
Discontinued Operations          
Profit After Tax n/a n/a n/a 7.30 n/a
           
PROFIT FOR THE PERIOD 1,299.40 1,955.30 2,234.80 893.90 843.10
           
Attributable to:          
Equity Shareholders' Earnings 464.30 422.30 1,290.20 506.40 501.40
Minority interests 835.10 1,533.00 944.60 387.50 341.70
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic 84.70¢ 155.50¢ 130.90¢ 50.60¢ 50.90¢
Earnings per Share - Diluted 84.70¢ 155.50¢ 130.90¢ 50.60¢ 50.90¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 84.70¢ 155.50¢ 130.90¢ 51.30¢ 50.90¢
Earnings per Share - Diluted 84.70¢ 155.50¢ 130.90¢ 51.30¢ 50.90¢
           
Dividend per Share 36.00¢ 59.70¢ 142.50¢ 54.70¢ 17.80¢


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 985.86 985.86 985.86 985.86 985.86
Weighted Average 985.86 985.86 985.86 985.86 985.86
Diluted 985.86 985.86 985.86 985.86 985.86
           
Performance Ratios          
Continuing Operations          
Operating Margin 30.56% 44.31% 46.53% 29.47% 28.20%
Tax Rate 33.89% 23.59% 36.35% 37.49% 37.51%
Return on Capital Employed 10.61% 15.35% 0.22% 9.94% 10.37%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 4.21% 3.97% 0.13% 5.71% 5.65%
           
Financial Status          
Continuing Operations          
Interest Cover 19.61 33.56 55.84 12.55 13.14
Revenue per Share 641.52¢ 594.61¢ 7.65¢ 520.29¢ 503.57¢
Pre-Tax Profit per Share 199.37¢ 259.56¢ 3.56¢ 143.34¢ 136.86¢
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic -46% 19% 159% -1% -1%
Earnings per Share Growth - Adjusted 21% -58% 160% 8% -1%
Earnings per Share Growth - Diluted -46% 19% 159% -1% -1%
PE Ratio - Adjusted 29.1 32.3 11.7 32.9 22.5
PEG - Adjusted 1.4 n/a 0.1 4.1 n/a
Dividend Cover 2.00 1.00 1.00 1.00 2.86
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic -46% 11,669% -97% 1% -8%
Earnings per Share Growth - Adjusted 21% 4,050% -97% 9% -8%
Earnings per Share Growth - Diluted -46% 11,669% -97% 1% -8%
PE Ratio - Adjusted 29.1 32.3 1,161.2 32.4 22.5
PEG - Adjusted 1.4 0.0 n/a 3.6 n/a
Dividend Cover 2.00 1.00 0.01 1.01 2.86
           
Market Capitalisation $ (Millions) 16,557.46 15,236.42 13,195.69 14,201.27 9,038.33
Dividend per Share 36.00¢ 59.70¢ 142.50¢ 54.70¢ 17.80¢
Dividend Yield 1.7% 3.1% 8.5% 3.0% 1.6%
Dividend per Share Growth (39.70%) (58.11%) 160.51% 207.30% (59.36%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page