Mining
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
31-Dec-11 | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 | 31-Dec-07 | |
Continuing Operations | |||||
Revenue | 34.68 | 30.13 | 20.33 | 22.12 | 8.63 |
EBITDA | 30.31 | 27.69 | 36.98 | 20.29 | 33.15 |
Depreciation & Amortisation | (2.17) | (0.10) | (12.00) | (0.01) | (0.01) |
Operating Profit/(Loss) | 28.14 | 27.58 | 24.98 | 20.28 | 33.14 |
Interest Payable | n/a | n/a | n/a | n/a | n/a |
Interest Receivable/Investment Income | 2.12 | 1.17 | 0.80 | 0.96 | 0.62 |
Group Profit after Interest | 29.71 | 28.75 | 25.78 | 21.24 | 33.77 |
Share of Assoc Cos/JV Profits | n/a | 0.26 | 0.51 | n/a | n/a |
Profit Before Tax | 29.71 | 29.02 | 26.29 | 21.24 | 33.77 |
Tax | (12.34) | (9.57) | (5.25) | (5.99) | (4.03) |
Profit After Tax | 17.37 | 19.45 | 21.04 | 15.25 | 29.74 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR PERIOD | 17.93 | 19.45 | 21.04 | 15.24 | 29.74 |
Attributable to: | |||||
Equity Holders of Parent Company | 17.93 | 19.45 | 21.04 | 15.24 | 29.74 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c17.93 | c19.45 | c21.04 | c15.24 | c29.74 |
Per Share Record - Normalised | 31-Dec-11 | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 | 31-Dec-07 |
Continuing EPS | |||||
Earnings per Share - Basic | 16.20p | 17.97p | 19.45p | 14.20p | 28.72p |
Earnings per Share - Diluted | 16.20p | 17.97p | 19.44p | 14.20p | 28.72p |
Earnings per Share - Adjusted | 33.06p | 51.29p | 18.81p | 27.19p | 28.33p |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | 16.56p | 17.97p | 19.45p | 14.20p | 28.72p |
Earnings per Share - Diluted | 16.56p | 17.97p | 19.44p | 14.20p | 28.72p |
Earnings per Share - Adjusted | 33.06p | 51.29p | 18.81p | 27.19p | 28.33p |
Dividend per Share | 9.62p | 8.93p | 8.24p | 7.70p | 7.25p |
Key Financals | 31-Dec-11 | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 | 31-Dec-07 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 109.19 | 108.77 | 107.44 | 106.17 | 105.63 |
Weighted Average | 108.27 | 108.27 | 108.19 | 107.37 | 103.55 |
Diluted | 108.27 | 108.27 | 108.21 | 107.39 | 103.57 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | 81.16% | 91.54% | 122.85% | 91.68% | 384.07% |
Return on Capital Employed | 76.59% | 83.59% | 125.88% | 72.92% | 176.21% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity | 4.91% | 4.75% | 6.83% | 8.73% | 16.95% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover - Continuing | n/a | n/a | n/a | n/a | n/a |
Revenue per Share | 32.03p | 27.83p | 18.80p | 20.60p | 8.33p |
Pre-Tax Profit Per Share - Continuing | 27.44p | 26.80p | 24.30p | 19.78p | 32.61p |
Market Data | |||||
Continuing Operations | |||||
Earnings Per Share Growth - Basic | -10% | -8% | 37% | -51% | n/a |
Earnings Per Share Growth - Diluted | -10% | -8% | 37% | -51% | n/a |
PE Ratio - Company Adjusted | 16.8 | 19.8 | 11.5 | 7.0 | 6.2 |
PEG - Company Adjusted | n/a | n/a | 0.3 | n/a | n/a |
Dividend Cover | 1.68 | 2.01 | 2.36 | 1.85 | 3.96 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share - Company Adjusted | -8% | -8% | 37% | -51% | n/a |
Earnings per Share - Diluted | -8% | -8% | 37% | -51% | n/a |
PE Ratio - Company Adjusted | 16.5 | 19.8 | 11.5 | 7.0 | 6.2 |
PEG - Company Adjusted | n/a | n/a | 0.3 | n/a | n/a |
Dividend Cover | 1.72 | 2.01 | 2.36 | 1.85 | 3.96 |
Market Capitalisation £ (Millions) | 297.83 | 386.28 | 239.79 | 105.00 | 187.56 |
Dividend per Share | 9.62p | 8.93p | 8.24p | 7.70p | 7.25p |
Dividend Yield | 3.5% | 2.5% | 3.7% | 7.8% | 4.1% |
Dividend per Share Growth | 7.73% | 8.38% | 7.05% | 6.12% | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research