Digital Look

Welcome to Digital Look++,
you are not logged in

Ecora Resources (ECOR)

Mining

81.20p

	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)
	31-Dec-11	31-Dec-10	31-Dec-09	31-Dec-08	31-Dec-07
Continuing Operations
Revenue	34.68	30.13	20.33	22.12	8.63

EBITDA	30.31	27.69	36.98	20.29	33.15
Depreciation & Amortisation	(2.17)	(0.10)	(12.00)	(0.01)	(0.01)

Operating Profit/(Loss)	28.14	27.58	24.98	20.28	33.14
Interest Payable	n/a	n/a	n/a	n/a	n/a
Interest Receivable/Investment Income	2.12	1.17	0.80	0.96	0.62

Group Profit after Interest	29.71	28.75	25.78	21.24	33.77
Share of Assoc Cos/JV Profits	n/a	0.26	0.51	n/a	n/a

Profit Before Tax	29.71	29.02	26.29	21.24	33.77
Tax	(12.34)	(9.57)	(5.25)	(5.99)	(4.03)

Profit After Tax	17.37	19.45	21.04	15.25	29.74

Discontinued Operations
Profit After Tax	n/a	n/a	n/a	n/a	n/a

PROFIT FOR PERIOD	17.93	19.45	21.04	15.24	29.74

Attributable to:
Equity Holders of Parent Company	17.93	19.45	21.04	15.24	29.74
Minority Interests	n/a	n/a	n/a	n/a	n/a

Equity Dividends	_cn/a	_cn/a	_cn/a	_cn/a	_cn/a
Retained Profit/(Loss) for the Financial Year	_c17.93	_c19.45	_c21.04	_c15.24	_c29.74

Per Share Record - Normalised	31-Dec-11	31-Dec-10	31-Dec-09	31-Dec-08	31-Dec-07
Continuing EPS
Earnings per Share - Basic	16.20p	17.97p	19.45p	14.20p	28.72p
Earnings per Share - Diluted	16.20p	17.97p	19.44p	14.20p	28.72p
Earnings per Share - Adjusted	33.06p	51.29p	18.81p	27.19p	28.33p
Continuing and Discontinued EPS
Earnings per Share - Basic	16.56p	17.97p	19.45p	14.20p	28.72p
Earnings per Share - Diluted	16.56p	17.97p	19.44p	14.20p	28.72p
Earnings per Share - Adjusted	33.06p	51.29p	18.81p	27.19p	28.33p

Dividend per Share	9.62p	8.93p	8.24p	7.70p	7.25p

Key Financals	31-Dec-11	31-Dec-10	31-Dec-09	31-Dec-08	31-Dec-07
Shares in Issue (millions)
Shares in Issue - Year End	109.19	108.77	107.44	106.17	105.63
Weighted Average	108.27	108.27	108.19	107.37	103.55
Diluted	108.27	108.27	108.21	107.39	103.57

Performance Ratios
Continuing Operations
Operating Margin	81.16%	91.54%	122.85%	91.68%	384.07%
Return on Capital Employed	76.59%	83.59%	125.88%	72.92%	176.21%
Continuing Operations & Discontinued Operations
Return on Equity	4.91%	4.75%	6.83%	8.73%	16.95%

Financial Status
Continuing Operations
Interest Cover - Continuing	n/a	n/a	n/a	n/a	n/a
Revenue per Share	32.03p	27.83p	18.80p	20.60p	8.33p
Pre-Tax Profit Per Share - Continuing	27.44p	26.80p	24.30p	19.78p	32.61p

Market Data
Continuing Operations
Earnings Per Share Growth - Basic	-10%	-8%	37%	-51%	n/a
Earnings Per Share Growth - Diluted	-10%	-8%	37%	-51%	n/a
PE Ratio - Company Adjusted	16.8	19.8	11.5	7.0	6.2
PEG - Company Adjusted	n/a	n/a	0.3	n/a	n/a
Dividend Cover	1.68	2.01	2.36	1.85	3.96
Continuing Operations & Discontinued Operations
Earnings per Share - Company Adjusted	-8%	-8%	37%	-51%	n/a
Earnings per Share - Diluted	-8%	-8%	37%	-51%	n/a
PE Ratio - Company Adjusted	16.5	19.8	11.5	7.0	6.2
PEG - Company Adjusted	n/a	n/a	0.3	n/a	n/a
Dividend Cover	1.72	2.01	2.36	1.85	3.96

Market Capitalisation £ (Millions)	297.83	386.28	239.79	105.00	187.56
Dividend per Share	9.62p	8.93p	8.24p	7.70p	7.25p
Dividend Yield	3.5%	2.5%	3.7%	7.8%	4.1%
Dividend per Share Growth	7.73%	8.38%	7.05%	6.12%	n/a

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.