Ecora Resources (ECOR)

Sector:

Mining

83.10p
   
  • Change Today:
      1.90p
  • 52 Week High: 123.40p
  • 52 Week Low: 70.70p
  • Currency: UK Pounds
  • Shares Issued: 251.93m
  • Volume: 538,214
  • Market Cap: £209.36m

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07
Continuing Operations          
Revenue 34.68 30.13 20.33 22.12 8.63
           
EBITDA 49.05 64.52 36.57 34.31 33.15
Depreciation & Amortisation (2.17) (0.10) (12.00) (0.01) (0.01)
           
Operating Profit/(Loss) 46.88 64.41 24.57 34.30 33.14
Interest Payable n/a n/a n/a n/a n/a
Interest Receivable/Investment Income 2.12 1.17 0.80 0.96 0.62
           
Group Profit after Interest 48.45 65.58 25.37 35.26 33.77
Share of Assoc Cos/JV Profits n/a 0.26 0.51 n/a n/a
           
Profit Before Tax 48.45 65.85 25.88 35.26 33.77
Tax (12.34) (9.57) (5.25) (5.99) (4.03)
           
Profit After Tax 36.28 56.28 20.63 29.26 29.74
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR THE PERIOD 36.28 56.28 20.63 29.26 29.74
           
Attributable to:          
Equity Shareholders' Earnings 36.67 56.28 20.63 29.26 29.74
Minority interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07
Continuing EPS          
Earnings per Share - Basic 33.06p 51.29p 18.81p 27.19p 28.33p
Earnings per Share - Diluted 33.06p 51.29p 18.81p 27.19p 28.33p
Continuing and Discontinued EPS          
Earnings per Share - Basic 33.06p 51.29p 18.81p 27.19p 28.33p
Earnings per Share - Diluted 33.06p 51.29p 18.81p 27.19p 28.33p
           
Dividend per Share 9.62p 8.93p 8.24p 7.70p 7.25p


Key Financals 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07
Shares in Issue (millions)          
Shares in Issue - Year End 109.19 108.77 107.44 106.17 105.63
Weighted Average 108.27 108.27 108.19 107.37 103.55
Diluted 108.27 108.27 108.21 107.39 103.57
           
Performance Ratios          
Continuing Operations          
Operating Margin 135.19% 213.77% 120.84% 155.04% 384.07%
Tax Rate 25.46% 14.59% 20.70% 17.00% 11.93%
Return on Capital Employed 130.33% 194.14% 123.86% 123.31% 176.21%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 10.05% 13.74% 6.70% 16.75% 16.95%
           
Financial Status          
Continuing Operations          
Interest Cover n/a n/a n/a n/a n/a
Revenue per Share 32.03p 27.83p 18.80p 20.60p 8.33p
Pre-Tax Profit per Share 44.75p 60.82p 23.92p 32.83p 32.61p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic -36% 173% -31% -4% n/a
Earnings per Share Growth - Adjusted -36% 173% -31% -4% n/a
Earnings per Share Growth - Diluted -36% 173% -31% -4% n/a
PE Ratio - Adjusted 8.3 6.9 11.9 3.6 6.3
PEG - Adjusted n/a 0.0 n/a n/a n/a
Dividend Cover 3.44 5.74 2.28 3.53 3.91
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic -36% 173% -31% -4% n/a
Earnings per Share Growth - Adjusted -36% 173% -31% -4% n/a
Earnings per Share Growth - Diluted -36% 173% -31% -4% n/a
PE Ratio - Adjusted 8.3 6.9 11.9 3.6 6.3
PEG - Adjusted n/a 0.0 n/a n/a n/a
Dividend Cover 3.44 5.74 2.28 3.53 3.91
           
Market Capitalisation £ (Millions) 297.83 386.28 239.79 105.00 187.56
Dividend per Share 9.62p 8.93p 8.24p 7.70p 7.25p
Dividend Yield 3.5% 2.5% 3.7% 7.8% 4.1%
Dividend per Share Growth 7.73% 8.38% 7.05% 6.12% n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page