Babcock International Group (BAB)

Sector:

Defense and Aeronautics

Index:

FTSE 250

 510.00p
   
  • Change Today:
      0.000p
  • 52 Week High: 533.00
  • 52 Week Low: 269.00
  • Currency: UK Pounds
  • Shares Issued: 505.60m
  • Volume: 397,696
  • Market Cap: £2,578.54m
  • RiskGrade: 290

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing Operations          
Revenue 4,438.60 4,101.80 3,971.60 4,428.50 4,474.80
           
EBITDA 358.90 567.40 81.60 519.10 561.10
Depreciation & Amortisation (205.40) (335.30) (108.00) (281.90) (203.80)
           
Operating Profit/(Loss) 153.50 232.10 (26.40) 237.20 357.30
Interest Payable (70.50) (80.40) (77.80) (86.00) (62.70)
Interest Receivable/Investment Income 21.90 9.60 16.60 14.10 17.60
           
Group Profit after Interest 104.90 161.30 (87.60) 165.30 312.20
Share of Assoc Cos/JV Profits 9.30 20.10 n/a 58.60 83.80
           
Profit Before Tax 114.20 181.40 (87.60) 223.90 396.00
Tax (39.50) (43.90) 24.20 (52.90) (50.80)
           
Profit After Tax 74.70 137.50 (63.40) 171.00 345.20
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 74.70 137.50 (72.80) 171.00 345.20
           
Attributable to:          
Equity Holders of Parent Company 73.00 133.80 (72.80) 169.00 344.80
Minority Interests (1.70) (3.70) n/a (2.00) (0.40)
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c73.00 c133.80 c(72.80) c169.00 c344.80


Per Share Record - Normalised 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing EPS          
Earnings per Share - Basic 14.44p 26.49p (12.55p) 33.45p 68.25p
Earnings per Share - Diluted 14.18p 26.17p (12.46p) 33.39p 68.13p
Earnings per Share - Adjusted 17.70p 30.70p (24.60p) 58.40p 84.00p
Continuing and Discontinued EPS          
Earnings per Share - Basic 14.44p 26.49p (0.15p) 33.45p 68.25p
Earnings per Share - Diluted 14.18p 26.17p (0.14p) 33.39p 68.13p
Earnings per Share - Adjusted 17.70p 30.70p (24.60p) 58.40p 84.00p
           
Dividend per Share n/a n/a n/a 7.20p 30.00p


Key Financals 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Shares in Issue (millions)          
Shares in Issue - Year End 505.60 505.60 505.60 505.60 505.60
Weighted Average 505.40 505.10 505.00 505.30 505.17
Diluted 514.90 511.20 509.00 506.20 506.11
           
Performance Ratios          
Continuing Operations          
Operating Margin 3.46% 5.66% (0.66%) 5.36% 7.98%
Return on Capital Employed 34.46% 13.30% n/a 8.49% 31.35%
Continuing Operations & Discontinued Operations          
Return on Equity 20.23% 19.35% (0.25%) 7.14% 11.45%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 2.62 3.26 (0.13) 3.60 7.32
Revenue per Share 878.24p 812.08p 7.94p 876.41p 885.81p
Pre-Tax Profit Per Share - Continuing 22.60p 35.91p (0.17p) 44.31p 78.39p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -46% n/a n/a -51% 2%
Earnings Per Share Growth - Diluted -46% n/a n/a -51% 2%
PE Ratio - Company Adjusted 20.7 12.2 n/a 11.5 7.2
PEG - Company Adjusted n/a n/a n/a n/a 3.6
Dividend Cover n/a n/a n/a 4.65 2.28
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -46% n/a n/a -51% 2%
Earnings per Share - Diluted -46% n/a n/a -51% 2%
PE Ratio - Company Adjusted 20.7 12.2 n/a 11.5 7.2
PEG - Company Adjusted n/a n/a n/a n/a 3.6
Dividend Cover n/a n/a n/a 4.65 2.28
           
Market Capitalisation £ (Millions) 1,510.72 1,640.66 1,155.79 1,937.45 2,495.12
Dividend per Share n/a n/a n/a 7.20p 30.00p
Dividend Yield 0.0% 0.0% 0.0% 1.9% 6.1%
Dividend per Share Growth n/a n/a n/a (76.00%) 1.69%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page