Malvern International (MLVN)

Sector:

Support

Index:

FTSE AIM All-Share

18.43p
   
  • Change Today:
    -0.071p
  • 52 Week High: 29.00
  • 52 Week Low: 16.50
  • Currency: UK Pounds
  • Shares Issued: 24.44m
  • Volume: 0
  • Market Cap: £4.50m

Income Statement - Normalised

  £ (Millions) £ (Millions)
31-Dec-08 31-Dec-07
Continuing Operations    
Revenue 5.50 2.62
     
EBITDA 0.86 0.29
Depreciation & Amortisation (0.10) (0.05)
     
Operating Profit/(Loss) 0.76 0.23
Interest Payable (0.02) (0.01)
Interest Receivable/Investment Income 0.01 n/a
     
Group Profit after Interest 0.74 0.23
Share of Assoc Cos/JV Profits 0.05 0.07
     
Profit Before Tax 0.79 0.30
Tax (0.20) (0.08)
     
Profit After Tax 0.60 0.22
     
Discontinued Operations    
Profit After Tax n/a n/a
     
PROFIT FOR PERIOD 0.60 0.22
     
Attributable to:    
Equity Holders of Parent Company 0.56 0.20
Minority Interests (0.03) (0.02)
     
Equity Dividends cn/a cn/a
Retained Profit/(Loss) for the Financial Year c0.56 c0.20


Per Share Record - Normalised 31-Dec-08 31-Dec-07
Continuing EPS    
Earnings per Share - Basic 3.13p 1.32p
Earnings per Share - Diluted 2.81p 1.32p
Earnings per Share - Adjusted 310.00p 130.00p
Continuing and Discontinued EPS    
Earnings per Share - Basic 3.13p 1.32p
Earnings per Share - Diluted 2.81p 1.32p
Earnings per Share - Adjusted 310.00p 130.00p
     
Dividend per Share n/a n/a


Key Financals 31-Dec-08 31-Dec-07
Shares in Issue (millions)    
Shares in Issue - Year End 18.01 15.41
Weighted Average 17.99 15.08
Diluted 20.02 15.08
     
Performance Ratios    
Continuing Operations    
Operating Margin 13.73% 8.86%
Return on Capital Employed n/a n/a
Continuing Operations & Discontinued Operations    
Return on Equity 14.61% 9.77%
     
Financial Status    
Continuing Operations    
Interest Cover - Continuing 47.73 38.27
Revenue per Share 30.60p 17.35p
Pre-Tax Profit Per Share - Continuing 4.42p 1.98p
     
Market Data    
Continuing Operations    
Earnings Per Share Growth - Basic 136% n/a
Earnings Per Share Growth - Diluted 112% n/a
PE Ratio - Company Adjusted 447.5 907.2
PEG - Company Adjusted 3.3 n/a
Dividend Cover n/a n/a
Continuing Operations & Discontinued Operations    
Earnings per Share - Company Adjusted 137% n/a
Earnings per Share - Diluted 113% n/a
PE Ratio - Company Adjusted 447.3 909.5
PEG - Company Adjusted 3.3 n/a
Dividend Cover n/a n/a
     
Market Capitalisation £ (Millions) 252.12 184.98
Dividend per Share n/a n/a
Dividend Yield 0.0% 0.0%
Dividend per Share Growth n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page