Staffline Group (STAF)

Sector:

Support

Index:

FTSE AIM All-Share

29.20p
   
  • Change Today:
    -0.050p
  • 52 Week High: 40.80
  • 52 Week Low: 22.40
  • Currency: UK Pounds
  • Shares Issued: 146.54m
  • Volume: 99,918
  • Market Cap: £42.79m
  • RiskGrade: 424

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions)
31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations      
Revenue 206.16 115.03 120.78
       
EBITDA 7.97 4.00 4.11
Depreciation & Amortisation (0.87) (0.41) (0.36)
       
Operating Profit/(Loss) 7.11 3.58 3.75
Interest Payable (0.13) (0.11) (0.37)
Interest Receivable/Investment Income n/a n/a n/a
       
Group Profit after Interest 6.98 3.47 3.38
Share of Assoc Cos/JV Profits n/a n/a n/a
       
Profit Before Tax 6.98 3.47 3.38
Tax (1.93) (1.03) (1.03)
       
Profit After Tax 5.05 2.44 2.34
       
Discontinued Operations      
Profit After Tax n/a n/a n/a
       
PROFIT FOR PERIOD 5.05 2.44 2.35
       
Attributable to:      
Equity Holders of Parent Company 5.07 2.44 2.35
Minority Interests 0.02 n/a n/a
       
Equity Dividends cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c5.07 c2.44 c2.35


Per Share Record - Normalised 31-Dec-10 31-Dec-09 31-Dec-08
Continuing EPS      
Earnings per Share - Basic 23.83p 10.93p 11.07p
Earnings per Share - Diluted 22.65p 10.63p 10.72p
Earnings per Share - Adjusted 24.92p 10.73p 10.36p
Continuing and Discontinued EPS      
Earnings per Share - Basic 23.83p 10.93p 11.07p
Earnings per Share - Diluted 22.65p 10.63p 10.72p
Earnings per Share - Adjusted 24.92p 10.73p 10.36p
       
Dividend per Share 5.79p 2.89p 2.71p


Key Financals 31-Dec-10 31-Dec-09 31-Dec-08
Shares in Issue (millions)      
Shares in Issue - Year End 22.64 21.23 21.23
Weighted Average 21.25 22.37 21.19
Diluted 22.37 22.99 21.87
       
Performance Ratios      
Continuing Operations      
Operating Margin 3.45% 3.11% 3.10%
Return on Capital Employed 98.59% 61.73% 54.28%
Continuing Operations & Discontinued Operations      
Return on Equity 16.58% 9.35% 9.66%
       
Financial Status      
Continuing Operations      
Interest Cover - Continuing 56.42 33.18 10.12
Revenue per Share 969.93p 514.20p 570.02p
Pre-Tax Profit Per Share - Continuing 32.85p 15.53p 15.93p
       
Market Data      
Continuing Operations      
Earnings Per Share Growth - Basic 118% -1% n/a
Earnings Per Share Growth - Diluted 113% -1% n/a
PE Ratio - Company Adjusted 8.5 6.6 2.6
PEG - Company Adjusted 0.1 n/a n/a
Dividend Cover 4.12 3.78 4.09
Continuing Operations & Discontinued Operations      
Earnings per Share - Company Adjusted 118% -1% n/a
Earnings per Share - Diluted 113% -1% n/a
PE Ratio - Company Adjusted 8.5 6.6 2.6
PEG - Company Adjusted 0.1 n/a n/a
Dividend Cover 4.12 3.78 4.09
       
Market Capitalisation £ (Millions) 45.86 15.36 6.04
Dividend per Share 5.79p 2.89p 2.71p
Dividend Yield 2.9% 4.0% 9.5%
Dividend per Share Growth 100.00% 6.90% n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page