Staffline Group (STAF)

Sector:

Support

Index:

FTSE AIM All-Share

45.00p
   
  • Change Today:
    -0.40p
  • 52 Week High: 50.50
  • 52 Week Low: 18.80
  • Currency: UK Pounds
  • Shares Issued: 123.99m
  • Volume: 25,316
  • Market Cap: £55.80m
  • RiskGrade: 424

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions)
31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations      
Revenue 206.16 115.03 120.78
       
EBITDA 7.97 4.00 4.11
Depreciation & Amortisation (0.87) (0.41) (0.36)
       
Operating Profit/(Loss) 7.11 3.58 3.75
Interest Payable (0.13) (0.11) (0.37)
Interest Receivable/Investment Income n/a n/a n/a
       
Group Profit after Interest 6.98 3.47 3.38
Share of Assoc Cos/JV Profits n/a n/a n/a
       
Profit Before Tax 6.98 3.47 3.38
Tax (1.93) (1.03) (1.03)
       
Profit After Tax 5.05 2.44 2.35
       
Discontinued Operations      
Profit After Tax n/a n/a n/a
       
PROFIT FOR THE PERIOD 5.05 2.44 2.35
       
Attributable to:      
Equity Shareholders' Earnings 5.07 2.44 2.35
Minority interests (0.02) n/a n/a
       
Equity Dividends cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-10 31-Dec-09 31-Dec-08
Continuing EPS      
Earnings per Share - Basic 22.12p 10.73p 10.36p
Earnings per Share - Diluted 21.09p 10.45p 9.99p
Continuing and Discontinued EPS      
Earnings per Share - Basic 22.12p 10.73p 10.36p
Earnings per Share - Diluted 21.09p 10.45p 9.99p
       
Dividend per Share 5.79p 2.89p 2.71p


Key Financals 31-Dec-10 31-Dec-09 31-Dec-08
Shares in Issue (millions)      
Shares in Issue - Year End 22.64 21.23 21.23
Weighted Average 21.25 22.37 21.19
Diluted 22.37 22.99 21.87
       
Performance Ratios      
Continuing Operations      
Operating Margin 3.45% 3.11% 3.10%
Tax Rate 27.71% 29.64% 30.54%
Return on Capital Employed 98.59% 61.73% 54.28%
Continuing Operations & Discontinued Operations      
Return on Equity (ROE) 16.58% 9.35% 9.66%
       
Financial Status      
Continuing Operations      
Interest Cover 56.42 33.18 10.12
Revenue per Share 969.93p 514.20p 570.02p
Pre-Tax Profit per Share 32.85p 15.53p 15.93p
       
Market Data      
Continuing Operations      
Earnings per Share Growth - Basic 106% 4% n/a
Earnings per Share Growth - Adjusted 132% 4% n/a
Earnings per Share Growth - Diluted 102% 5% n/a
PE Ratio - Adjusted n/a n/a n/a
PEG - Adjusted n/a n/a n/a
Dividend Cover 4.31 3.71 3.83
Continuing Operations & Discontinued Operations      
Earnings per Share Growth - Basic 106% 4% n/a
Earnings per Share Growth - Adjusted 132% 4% n/a
Earnings per Share Growth - Diluted 102% 5% n/a
PE Ratio - Adjusted n/a n/a n/a
PEG - Adjusted n/a n/a n/a
Dividend Cover 4.31 3.71 3.83
       
Market Capitalisation £ (Millions) n/a n/a n/a
Dividend per Share 5.79p 2.89p 2.71p
Dividend Yield 0.0% 0.0% 0.0%
Dividend per Share Growth 100.00% 6.90% n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page