Entain (ENT)

Sector:

Tourism and Leisure Services

Index:

FTSE 100

722.00p
   
  • Change Today:
    -42.20p
  • 52 Week High: 1,486.50p
  • 52 Week Low: 722.00p
  • Currency: UK Pounds
  • Shares Issued: 638.96m
  • Volume: 2,238,962
  • Market Cap: £4,613.28m
  • RiskGrade: 260

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 4,769.60 4,296.90 3,830.00 3,561.60 3,578.10
           
EBITDA (875.10) 238.20 875.20 307.70 444.60
Depreciation & Amortisation n/a n/a (222.80) (238.60) (218.90)
           
Operating Profit/(Loss) (875.10) 238.20 652.40 69.10 225.70
Interest Payable n/a n/a (82.90) (81.80) (102.60)
Interest Receivable/Investment Income n/a n/a 2.10 2.30 2.40
           
Group Profit after Interest (875.10) 238.20 571.60 (10.40) 125.50
Share of Assoc Cos/JV Profits n/a n/a (162.50) n/a n/a
           
Profit Before Tax (875.10) 238.20 409.10 (10.40) 125.50
Tax (36.10) (70.00) (90.10) (63.00) (46.40)
           
Profit After Tax (911.20) 168.20 319.00 (73.40) 79.10
           
Discontinued Operations          
Profit After Tax n/a n/a (5.60) (14.40) (9.50)
           
PROFIT FOR PERIOD (1,001.80) 168.20 313.40 (87.80) 69.60
           
Attributable to:          
Equity Holders of Parent Company (993.90) 172.90 302.00 (109.40) 56.60
Minority Interests 7.90 4.70 (11.40) (21.60) (13.00)
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c(993.90) c172.90 c302.00 c(109.40) c56.60


Per Share Record - Normalised 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic (146.64p) 29.39p 52.52p (16.27p) 11.36p
Earnings per Share - Diluted (146.28p) 29.17p 52.04p (16.10p) 11.22p
Earnings per Share - Adjusted 44.20p 60.50p 54.30p 63.50p 65.20p
Continuing and Discontinued EPS          
Earnings per Share - Basic (161.35p) 29.39p 0.52p (18.74p) 9.72p
Earnings per Share - Diluted (160.96p) 29.17p 0.52p (18.55p) 9.61p
Earnings per Share - Adjusted 44.20p 60.50p 53.30p 62.80p 65.10p
           
Dividend per Share 17.80p 17.00p n/a n/a 17.60p


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 638.80 588.85 586.55 585.08 582.33
Weighted Average 616.00 588.20 585.70 583.70 582.00
Diluted 617.50 592.70 591.10 589.90 589.30
           
Performance Ratios          
Continuing Operations          
Operating Margin (18.35%) 5.54% 17.03% 1.94% 6.31%
Return on Capital Employed 61.62% 42.90% 0.63% 9.82% 65.29%
Continuing Operations & Discontinued Operations          
Return on Equity (32.09%) 4.76% 0.09% (3.24%) 1.78%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing n/a n/a 5.93 0.87 2.22
Revenue per Share 774.29p 730.52p 6.60p 610.18p 614.79p
Pre-Tax Profit Per Share - Continuing (142.06p) 40.50p 0.70p (1.78p) 21.56p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic n/a -44% n/a n/a 128%
Earnings Per Share Growth - Diluted n/a -44% n/a n/a 127%
PE Ratio - Company Adjusted n/a 45.0 32.0 n/a 77.9
PEG - Company Adjusted n/a n/a n/a n/a 0.6
Dividend Cover (8.24) 1.73 n/a n/a 0.65
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted n/a 5,548% n/a n/a 290%
Earnings per Share - Diluted n/a 5,556% n/a n/a 289%
PE Ratio - Company Adjusted n/a 45.0 3,233.6 n/a 90.9
PEG - Company Adjusted n/a 0.0 n/a n/a 0.3
Dividend Cover (9.06) 1.73 n/a n/a 0.55
           
Market Capitalisation   (Millions) 6,350.95 7,781.61 9,871.64 6,631.86 5,148.98
Dividend per Share 17.80p 17.00p n/a n/a 17.60p
Dividend Yield 1.8% 1.3% 0.0% 0.0% 2.0%
Dividend per Share Growth 4.71% n/a n/a n/a (45.00%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page