Braemar (BMS)

Sector:

Commercial Transport

274.00p
   
  • Change Today:
    -1.00p
  • 52 Week High: 306.00
  • 52 Week Low: 224.00
  • Currency: UK Pounds
  • Shares Issued: 32.92m
  • Volume: 196,454
  • Market Cap: £90.21m
  • RiskGrade: 201

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
28-Feb-11 28-Feb-10 28-Feb-09 29-Feb-08
Continuing Operations        
Revenue 126.14 119.02 127.14 100.96
         
EBITDA 15.80 15.84 18.02 15.09
Depreciation & Amortisation (2.77) (2.54) (2.02) (1.14)
         
Operating Profit/(Loss) 13.03 13.30 16.00 13.96
Interest Payable (0.01) n/a (0.02) (0.01)
Interest Receivable/Investment Income 0.18 0.19 0.31 0.39
         
Group Profit after Interest 13.19 13.49 16.30 14.34
Share of Assoc Cos/JV Profits n/a n/a n/a n/a
         
Profit Before Tax 13.19 13.49 16.30 14.34
Tax (3.38) (3.81) (4.70) (4.80)
         
Profit After Tax 9.82 9.69 11.59 9.54
         
Discontinued Operations        
Profit After Tax n/a n/a n/a n/a
         
PROFIT FOR PERIOD 9.82 9.68 11.59 9.54
         
Attributable to:        
Equity Holders of Parent Company 9.80 9.65 11.53 9.39
Minority Interests (0.01) (0.03) (0.06) (0.15)
         
Equity Dividends cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c9.80 c9.65 c11.53 c9.39


Per Share Record - Normalised 28-Feb-11 28-Feb-10 28-Feb-09 29-Feb-08
Continuing EPS        
Earnings per Share - Basic 48.41p 47.93p 57.05p 47.08p
Earnings per Share - Diluted 47.43p 47.26p 56.07p 46.79p
Earnings per Share - Adjusted 53.84p 53.22p 56.70p 48.99p
Continuing and Discontinued EPS        
Earnings per Share - Basic 48.41p 47.93p 57.05p 47.06p
Earnings per Share - Diluted 47.43p 47.26p 56.07p 46.77p
Earnings per Share - Adjusted 53.84p 53.22p 56.70p 48.97p
         
Dividend per Share 26.00p 25.00p 24.00p 23.00p


Key Financals 28-Feb-11 28-Feb-10 28-Feb-09 29-Feb-08
Shares in Issue (millions)        
Shares in Issue - Year End 21.10 21.07 21.04 20.61
Weighted Average 20.25 20.14 20.22 19.95
Diluted 20.67 20.43 20.57 20.08
         
Performance Ratios        
Continuing Operations        
Operating Margin 10.33% 11.17% 12.59% 13.82%
Return on Capital Employed 38.87% 46.98% 68.74% 98.64%
Continuing Operations & Discontinued Operations        
Return on Equity 14.82% 15.79% 20.89% 22.38%
         
Financial Status        
Continuing Operations        
Interest Cover - Continuing n/a n/a n/a n/a
Revenue per Share 622.94p 590.87p 628.93p 506.00p
Pre-Tax Profit Per Share - Continuing 65.17p 66.97p 80.61p 71.85p
         
Market Data        
Continuing Operations        
Earnings Per Share Growth - Basic 1% -16% 21% n/a
Earnings Per Share Growth - Diluted 0% -16% 20% n/a
PE Ratio - Company Adjusted 9.4 9.0 4.3 9.6
PEG - Company Adjusted 9.4 n/a 0.2 n/a
Dividend Cover 1.86 1.92 2.38 2.05
Continuing Operations & Discontinued Operations        
Earnings per Share - Company Adjusted 1% -16% 21% n/a
Earnings per Share - Diluted 0% -16% 20% n/a
PE Ratio - Company Adjusted 9.4 9.0 4.3 9.6
PEG - Company Adjusted 9.4 n/a 0.2 n/a
Dividend Cover 1.86 1.92 2.38 2.05
         
Market Capitalisation £ (Millions) 96.20 90.40 51.49 92.73
Dividend per Share 26.00p 25.00p 24.00p 23.00p
Dividend Yield 5.7% 5.8% 9.8% 5.1%
Dividend per Share Growth 4.00% 4.17% 4.35% n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page