Braemar (BMS)

Sector:

Commercial Transport

274.00p
   
  • Change Today:
    -1.00p
  • 52 Week High: 306.00
  • 52 Week Low: 224.00
  • Currency: UK Pounds
  • Shares Issued: 32.92m
  • Volume: 196,454
  • Market Cap: £90.21m
  • RiskGrade: 201

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
28-Feb-11 28-Feb-10 28-Feb-09 29-Feb-08
Continuing Operations        
Revenue 126.14 119.02 127.14 100.96
         
EBITDA 15.80 15.84 18.00 15.50
Depreciation & Amortisation (2.77) (2.54) (2.07) (1.16)
         
Operating Profit/(Loss) 13.03 13.30 15.93 14.34
Interest Payable (0.01) n/a (0.02) (0.01)
Interest Receivable/Investment Income 0.18 0.19 0.31 0.39
         
Group Profit after Interest 13.19 13.49 16.22 14.72
Share of Assoc Cos/JV Profits n/a n/a n/a n/a
         
Profit Before Tax 13.19 13.49 16.22 14.72
Tax (3.38) (3.81) (4.70) (4.80)
         
Profit After Tax 9.82 9.69 11.52 9.92
         
Discontinued Operations        
Profit After Tax n/a n/a n/a n/a
         
PROFIT FOR THE PERIOD 9.82 9.69 11.52 9.92
         
Attributable to:        
Equity Shareholders' Earnings 9.80 9.65 11.46 9.77
Minority interests 0.01 0.03 0.06 0.15
         
Equity Dividends cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 28-Feb-11 28-Feb-10 28-Feb-09 29-Feb-08
Continuing EPS        
Earnings per Share - Basic 48.41p 47.93p 56.70p 48.99p
Earnings per Share - Diluted 47.43p 47.26p 55.72p 48.69p
Continuing and Discontinued EPS        
Earnings per Share - Basic 48.41p 47.93p 56.70p 48.97p
Earnings per Share - Diluted 47.43p 47.26p 55.72p 48.68p
         
Dividend per Share 26.00p 25.00p 24.00p 23.00p


Key Financals 28-Feb-11 28-Feb-10 28-Feb-09 29-Feb-08
Shares in Issue (millions)        
Shares in Issue - Year End 21.10 21.07 21.04 20.61
Weighted Average 20.25 20.14 20.22 19.95
Diluted 20.67 20.43 20.57 20.08
         
Performance Ratios        
Continuing Operations        
Operating Margin 10.33% 11.17% 12.53% 14.20%
Tax Rate 25.82% 27.55% 28.99% 32.59%
Return on Capital Employed 38.87% 46.98% 68.44% 101.34%
Continuing Operations & Discontinued Operations        
Return on Equity (ROE) 14.82% 15.79% 20.76% 23.29%
         
Financial Status        
Continuing Operations        
Interest Cover n/a n/a n/a n/a
Revenue per Share 622.94p 590.87p 628.93p 506.00p
Pre-Tax Profit per Share 65.17p 66.97p 80.25p 73.76p
         
Market Data        
Continuing Operations        
Earnings per Share Growth - Basic 1% -16% 16% n/a
Earnings per Share Growth - Adjusted 1% -6% 16% n/a
Earnings per Share Growth - Diluted 0% -15% 14% n/a
PE Ratio - Adjusted 8.5 8.1 4.3 9.2
PEG - Adjusted 8.5 n/a 0.3 n/a
Dividend Cover 2.07 2.13 2.36 2.13
Continuing Operations & Discontinued Operations        
Earnings per Share Growth - Basic 1% -16% 16% n/a
Earnings per Share Growth - Adjusted 1% -6% 16% n/a
Earnings per Share Growth - Diluted 0% -15% 14% n/a
PE Ratio - Adjusted 8.5 8.1 4.3 9.2
PEG - Adjusted 8.5 n/a 0.3 n/a
Dividend Cover 2.07 2.13 2.36 2.13
         
Market Capitalisation £ (Millions) 96.20 90.40 51.49 92.73
Dividend per Share 26.00p 25.00p 24.00p 23.00p
Dividend Yield 5.7% 5.8% 9.8% 5.1%
Dividend per Share Growth 4.00% 4.17% 4.35% n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page