Keywords Studios (KWS)

Sector:

Leisure Products

Index:

FTSE AIM 50

1,139.00p
   
  • Change Today:
      3.00p
  • 52 Week High: 2,700.00
  • 52 Week Low: 1,123.09
  • Currency: UK Pounds
  • Shares Issued: 78.95m
  • Volume: 103,275
  • Market Cap: £899.28m

Fundamentals - based on IFRS

    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Income Statement 30-Jun-23 30-Jun-22 30-Jun-21 30-Jun-20 30-Jun-19
Continuing Operations          
Revenue 383.53 321.14 238.66 173.49 153.19
Operating Profit/(Loss) 29.33 39.45 24.32 12.74 9.04
Profit Before Tax 23.19 39.08 21.93 11.09 6.68
Profit After Tax 14.52 28.14 15.64 6.40 3.04
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 14.52 28.14 15.64 6.40 3.04
           
Continuing EPS          
Earnings per Share - Basic 18.48¢ 36.80¢ 20.86¢ 9.49¢ 4.69¢
Earnings per Share - Diluted 17.80¢ 35.52¢ 19.73¢ 9.11¢ 4.50¢
Earnings per Share - Adjusted 55.60¢ 55.89¢ 41.57¢ 25.25¢ 21.53¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 18.48¢ 36.80¢ 20.86¢ 9.49¢ 4.69¢
Earnings per Share - Diluted 17.80¢ 35.52¢ 19.73¢ 9.11¢ 4.50¢
Earnings per Share - Adjusted 55.60¢ 55.89¢ 41.57¢ 25.25¢ 21.53¢
Dividend per Share 0.85¢ 0.77¢ 0.70¢ n/a 0.65¢
    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Balance Sheet 30-Jun-23 30-Jun-22 30-Jun-21 30-Jun-20 30-Jun-19
Total Non-Current Assets 703.31 463.90 432.66 247.66 227.85
Net Current Assets cn/a cn/a cn/a cn/a cn/a
Total Assets 938.29 752.27 626.34 437.76 345.94
Total Liabilities 343.65 221.94 198.54 98.26 141.57
Net Assets 594.64 530.33 427.80 339.49 204.37
           
Shareholders Funds 594.64 530.33 427.88 339.51 204.31
Minority Interests/Other Equity n/a n/a (0.08) (0.01) 0.06
Total Equity 594.64 530.33 427.80 339.49 204.37

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page