£ (Millions) | £ (Millions) | £ (Millions) | |
Growth Metrics | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 |
Annualisation Factor | 1.0 | 1.0 | 1.0 |
Dividend Yield | 7.2% | 6.3% | 0.1% |
Continuing Operations | |||
PE Ratio - Adjusted | 8.1 | 13.7 | 1,309.7 |
PE Ratio - Diluted | 15.7 15.7 |
3.8 3.8 |
1,919.5 19.4 |
PEG - Adjusted | 0.2 | 0.0 | n/a |
PEG - Diluted | n/a n/a |
0.0 0.0 |
n/a n/a |
Return on Capital Employed | n/a n/a |
n/a n/a |
n/a n/a |
Operating Margin | 5,199.22% 5,199.22% |
20,932.01% 20,932.01% |
3,313.11% 3,313.11% |
Continuing & Discontinued Operations | |||
PE Ratio - Adjusted | 8.1 | 13.7 | 1,309.7 |
PE Ratio - Diluted | 15.7 15.7 |
3.8 3.8 |
1,919.5 19.4 |
PEG - Adjusted | 0.2 | 0.0 | n/a |
PEG - Diluted | n/a n/a |
0.0 0.0 |
n/a n/a |
£ (Millions) | £ (Millions) | £ (Millions) | |
Gearing | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 |
Net Gearing | n/a | n/a | n/a |
£ (Millions) | £ (Millions) | £ (Millions) | |
Value Metrics | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 |
Price/Book Value | 0.9 | 0.8 | 1.0 |
Price/Tangible Book Value | 0.9 | 0.8 | 1.0 |
Price/ Cash Flow | (541.5) | (863.2) | (680.4) |
Price/Revenue | 815.27 | 785.55 | 643.58 |
Price/R&D | n/a | n/a | n/a |
Net Asset Value per Share (exc. Intangibles) | 139.70p | 171.64p | 120.17p |
Net Cash per Share | n/a | n/a | n/a |
£ (Millions) | £ (Millions) | £ (Millions) | |
Annualised Fundamentals | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 |
Continuing Operations | |||
Revenue | 0.90 | 0.83 | 0.74 |
EBITDA | 46.79 46.79 |
174.57 174.57 |
24.52 24.52 |
Depreciation | n/a n/a |
n/a n/a |
n/a n/a |
Net Interest | n/a n/a |
n/a n/a |
n/a n/a |
Profit Before Tax | 46.79 46.79 |
174.57 174.57 |
24.52 24.52 |
Revenue per Share | 0.15p | 0.17p | 0.19p |
Pre-Tax Profit per Share | 7.65p 7.65p |
34.91p 34.91p |
6.25p 6.25p |
Market Capitalisation £ (Millions) | 733.74 | 801.00 | 494.10 |
Enterprise Value (EV) £ (Millions) | 733.74 | 801.00 | 494.10 |
EBITDA/EV | 6.38% 6.38% |
21.79% 21.79% |
4.96% 4.96% |
Operating Margin | 5,199.22% 5,199.22% |
20,932.01% 20,932.01% |
3,313.11% 3,313.11% |
Capital Employed £ (Millions) | 854.19 | 858.39 | 471.42 |
Return on Capital Employed | n/a n/a |
n/a n/a |
n/a n/a |
Invested Equity Capital £ (Millions) | 854.19 | 858.39 | 471.42 |
Earnings per Share - Basic | 7.65p 7.65p |
34.91p 34.91p |
0.063p 6.25p |
Earnings per Share - Diluted | 7.65p 7.65p |
34.91p 34.91p |
0.063p 6.25p |
Earnings per Share - Adjusted | 14.74p | 9.54p | 0.09p |
Earnings per Share Growth - Basic | -78% -78% |
55,097% 458% |
n/a n/a |
Earnings per Share Growth - Diluted | -78% -78% |
55,097% 458% |
n/a n/a |
Earnings per Share Growth - Adjusted | 54% | 10,192% | n/a |
PE Ratio - Diluted | 15.7 15.7 |
3.8 3.8 |
1,919.5 19.4 |
PEG - Diluted | n/a n/a |
0.0 0.0 |
n/a n/a |
Tax Rate | n/a | n/a | n/a |
Dividend Cover | 1.71 0.89 |
1.16 4.26 |
1.15 77.20 |
Interest Cover | n/a n/a |
n/a n/a |
n/a n/a |
Continuing & Discontinued Operations | |||
Earnings per Share - Basic | 7.65p 7.65p |
34.91p 34.91p |
0.063p 6.25p |
Earnings per Share - Diluted | 7.65p 7.65p |
34.91p 34.91p |
0.063p 6.25p |
Earnings per Share - Adjusted | 14.74p | 9.54p | 0.093p |
Earnings per Share Growth - Basic | -78% -78% |
55,097% 458% |
n/a n/a |
Earnings per Share Growth - Diluted | -78% -78% |
55,097% 458% |
n/a n/a |
Earnings per Share Growth - Adjusted | 54% | 10,192% | n/a |
PE Ratio - Diluted | 15.7 15.7 |
3.8 3.8 |
1,919.5 19.4 |
PEG - Diluted | n/a n/a |
0.0 0.0 |
n/a n/a |
Dividend Cover | 1.71 0.89 |
1.16 4.26 |
1.15 77.20 |
Return on Equity (ROE) | 5.48% 5.48% |
20.34% 20.34% |
5.20% 5.20% |
Operating Cash Flow per Share | (0.22p) | (0.15p) | n/a |
Gross Cash Flow per Share | cn/a | cn/a | cn/a |
Cash Incr/Decr per Share | (0.11p) | 0.17p | 0.007p |
Capital Expenditure per Share | n/a | n/a | n/a |
Dividend per Share | 8.60p | 8.20p | 0.081p |
Dividend per Share Growth | 4.88% | 10,029.13% | n/a |
Dividend Yield | 7.2% | 6.3% | 0.1% |
Shareholders Funds | 854.19 | 858.39 | 471.42 |
Net Borrowings £ (Millions) | (0.97) | (1.62) | (0.77) |
Net Asset Value per Share (inc. Intangibles) | 139.70p | 171.64p | 120.17p |
£ (Millions) | £ (Millions) | £ (Millions) | |
Gearing - inc Intangibles | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 |
Shareholders' Funds inc Intangibles | 854.19 | 858.39 | 471.42 |
Net Borrowings £ (Millions) | (0.97) | (1.62) | (0.77) |
Net Gearing | n/a | n/a | n/a |
Cash & Near Cash | 0.97 | 1.62 | 0.77 |
Cash | 0.11% | 0.19% | 0.16% |
Gross Borrowings | n/a | n/a | n/a |
Gross Gearing | n/a | n/a | n/a |
Borrowings Under 5 years | n/a | n/a | n/a |
Under 5 years | n/a | n/a | n/a |
Borrowings Under 1 year | n/a | n/a | n/a |
Under 1 year | n/a | n/a | n/a |
£ (Millions) | £ (Millions) | £ (Millions) | |
Gearing - exc Intangibles | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 |
Shareholders' Funds exc Intangibles | 854.19 | 858.39 | 471.42 |
Net Borrowings £ (Millions) | (0.97) | (1.62) | (0.77) |
Net Gearing | n/a | n/a | n/a |
Cash & Near Cash | 0.97 | 1.62 | 0.77 |
Cash | 0.11% | 0.19% | 0.16% |
Gross Borrowings | n/a | n/a | n/a |
Gross Gearing | n/a | n/a | n/a |
Borrowings Under 5 years | n/a | n/a | n/a |
Under 5 years | n/a | n/a | n/a |
Borrowings Under 1 year | n/a | n/a | n/a |
Under 1 year | n/a | n/a | n/a |
£ (Millions) | £ (Millions) | £ (Millions) | |
Cover | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 |
Quick Ratio | n/a | n/a | n/a |
Current Ratio | 3.52 | 5.10 | 1.00 |
Interest Cover | n/a n/a |
n/a n/a |
n/a n/a |
* GAAP
a. Includes discontinued activities
b. Based on operating cash flow before tax
c. Not disclosed under IFRS
d. Includes non-current assets
You are here: research