Active Energy Group (AEG)

Sector:

Electronic and Electrical Equipment

Index:

FTSE AIM All-Share

0.40p
   
  • Change Today:
    -0.010p
  • 52 Week High: 7.35
  • 52 Week Low: 0.32
  • Currency: UK Pounds
  • Shares Issued: 161.86m
  • Volume: 15,840
  • Market Cap: £0.65m

Income Statement - Normalised

  £ (Millions) £ (Millions)
31-Dec-10 31-Dec-09
Continuing Operations    
Revenue 2.97 1.04
     
EBITDA (1.35) (0.81)
Depreciation & Amortisation (0.06) (0.06)
     
Operating Profit/(Loss) (1.42) (0.87)
Interest Payable n/a n/a
Interest Receivable/Investment Income 0.01 n/a
     
Group Profit after Interest (1.41) (0.87)
Share of Assoc Cos/JV Profits n/a n/a
     
Profit Before Tax (1.41) (0.87)
Tax n/a n/a
     
Profit After Tax (1.41) (0.87)
     
Discontinued Operations    
Profit After Tax (0.55) (0.30)
     
PROFIT FOR PERIOD (1.97) (1.18)
     
Attributable to:    
Equity Holders of Parent Company (1.76) (1.18)
Minority Interests 0.20 n/a
     
Equity Dividends cn/a cn/a
Retained Profit/(Loss) for the Financial Year c(1.76) c(1.18)


Per Share Record - Normalised 31-Dec-10 31-Dec-09
Continuing EPS    
Earnings per Share - Basic (1.20p) (1.21p)
Earnings per Share - Diluted (1.20p) (1.21p)
Earnings per Share - Adjusted (49.00p) (40.33p)
Continuing and Discontinued EPS    
Earnings per Share - Basic (1.75p) (1.63p)
Earnings per Share - Diluted (1.75p) (1.63p)
Earnings per Share - Adjusted (68.25p) (54.33p)
     
Dividend per Share n/a n/a


Key Financals 31-Dec-10 31-Dec-09
Shares in Issue (millions)    
Shares in Issue - Year End 112.21 86.99
Weighted Average 100.92 72.15
Diluted 100.92 72.15
     
Performance Ratios    
Continuing Operations    
Operating Margin (47.73%) (84.44%)
Return on Capital Employed n/a n/a
Continuing Operations & Discontinued Operations    
Return on Equity (100.35%) (53.58%)
     
Financial Status    
Continuing Operations    
Interest Cover - Continuing n/a n/a
Revenue per Share 2.95p 1.44p
Pre-Tax Profit Per Share - Continuing (1.40p) (1.21p)
     
Market Data    
Continuing Operations    
Earnings Per Share Growth - Basic n/a n/a
Earnings Per Share Growth - Diluted n/a n/a
PE Ratio - Company Adjusted n/a n/a
PEG - Company Adjusted n/a n/a
Dividend Cover n/a n/a
Continuing Operations & Discontinued Operations    
Earnings per Share - Company Adjusted n/a n/a
Earnings per Share - Diluted n/a n/a
PE Ratio - Company Adjusted n/a n/a
PEG - Company Adjusted n/a n/a
Dividend Cover n/a n/a
     
Market Capitalisation £ (Millions) 270.00 478.47
Dividend per Share n/a n/a
Dividend Yield 0.0% 0.0%
Dividend per Share Growth n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page