£ (Millions) | £ (Millions) | £ (Millions) | |
30-Sep-10 | 30-Sep-09 | 30-Sep-08 | |
Continuing Operations | |||
Revenue | 2.89 | 2.81 | 1.86 |
EBITDA | (1.85) | (1.91) | (2.80) |
Depreciation & Amortisation | (1.04) | (1.00) | (1.95) |
Operating Profit/(Loss) | (2.90) | (2.91) | (4.75) |
Interest Payable | (0.08) | (0.16) | (0.04) |
Interest Receivable/Investment Income | 0.01 | 0.09 | 0.13 |
Group Profit after Interest | (2.96) | (2.98) | (4.67) |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a |
Profit Before Tax | (2.96) | (2.98) | (4.67) |
Tax | 0.23 | 0.19 | 0.20 |
Profit After Tax | (2.74) | (2.79) | (4.47) |
Discontinued Operations | |||
Profit After Tax | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | (2.74) | (2.79) | (4.47) |
Attributable to: | |||
Equity Shareholders' Earnings | (2.74) | (2.79) | (4.47) |
Minority interests | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 30-Sep-10 | 30-Sep-09 | 30-Sep-08 |
Continuing EPS | |||
Earnings per Share - Basic | (100.00p) | (150.00p) | (350.00p) |
Earnings per Share - Diluted | (100.00p) | (150.00p) | (350.00p) |
Continuing and Discontinued EPS | |||
Earnings per Share - Basic | (100.00p) | (150.00p) | (350.00p) |
Earnings per Share - Diluted | (100.00p) | (150.00p) | (350.00p) |
Dividend per Share | n/a | n/a | n/a |
Key Financals | 30-Sep-10 | 30-Sep-09 | 30-Sep-08 |
Shares in Issue (millions) | |||
Shares in Issue - Year End | 289.90 | 189.90 | 189.90 |
Weighted Average | 273.70 | 190.90 | 126.31 |
Diluted | 273.70 | 190.90 | 126.31 |
Performance Ratios | |||
Continuing Operations | |||
Operating Margin | (100.35%) | (103.52%) | (255.59%) |
Tax Rate | 7.66% | 6.54% | 4.24% |
Return on Capital Employed | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||
Return on Equity (ROE) | (100.62%) | (86.46%) | (76.52%) |
Financial Status | |||
Continuing Operations | |||
Interest Cover | (37.01) | (17.51) | (105.05) |
Revenue per Share | 1.06p | 1.47p | 1.47p |
Pre-Tax Profit per Share | (1.08p) | (1.56p) | (3.69p) |
Market Data | |||
Continuing Operations | |||
Earnings per Share Growth - Basic | n/a | n/a | n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | n/a |
Earnings per Share Growth - Diluted | n/a | n/a | n/a |
PE Ratio - Adjusted | n/a | n/a | n/a |
PEG - Adjusted | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||
Earnings per Share Growth - Basic | n/a | n/a | n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | n/a |
Earnings per Share Growth - Diluted | n/a | n/a | n/a |
PE Ratio - Adjusted | n/a | n/a | n/a |
PEG - Adjusted | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a |
Market Capitalisation £ (Millions) | 5,073.25 | 4,747.50 | 2,373.75 |
Dividend per Share | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research