£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 | |
Continuing Operations | |||||
Revenue | 58.68 | 55.84 | 65.27 | 64.38 | 64.90 |
EBITDA | (83.72) | 168.49 | (72.19) | (10.67) | 52.37 |
Depreciation & Amortisation | n/a | n/a | n/a | n/a | n/a |
Operating Profit/(Loss) | (83.72) | 168.49 | (72.19) | (10.67) | 52.37 |
Interest Payable | (11.12) | (11.14) | (11.21) | (10.92) | (10.91) |
Interest Receivable/Investment Income | 0.81 | n/a | 0.05 | 0.04 | 0.01 |
Group Profit after Interest | (94.03) | 157.35 | (83.36) | (21.54) | 41.47 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | (94.03) | 157.35 | (83.36) | (21.54) | 41.47 |
Tax | (0.34) | (1.33) | (0.89) | (0.93) | (1.51) |
Profit After Tax | (94.38) | 156.02 | (84.25) | (22.48) | 39.96 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR PERIOD | (94.38) | 156.02 | (84.25) | (22.48) | 39.96 |
Attributable to: | |||||
Equity Holders of Parent Company | (94.38) | 156.02 | (84.25) | (22.48) | 39.96 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c(94.38) | c156.02 | c(84.25) | c(22.48) | c39.96 |
Per Share Record - Normalised | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 |
Continuing EPS | |||||
Earnings per Share - Basic | (13.09p) | 19.83p | (10.54p) | (2.81p) | 5.00p |
Earnings per Share - Diluted | (13.09p) | 19.83p | (10.54p) | (2.81p) | 5.00p |
Earnings per Share - Adjusted | 4.80p | 19.80p | (10.50p) | (2.80p) | 4.60p |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | (13.09p) | 0.20p | (10.54p) | (2.81p) | 0.50p |
Earnings per Share - Diluted | (13.09p) | 0.20p | (10.54p) | (2.81p) | 0.50p |
Earnings per Share - Adjusted | 4.80p | 19.80p | (10.50p) | (2.80p) | 4.60p |
Dividend per Share | 4.80p | 4.25p | 2.75p | 5.50p | 6.00p |
Key Financals | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 701.55 | 753.11 | 799.37 | 799.37 | 799.37 |
Weighted Average | 720.96 | 786.83 | 799.37 | 799.37 | 799.37 |
Diluted | 720.96 | 786.83 | 799.37 | 799.37 | 799.37 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | (142.69%) | 301.72% | (110.60%) | (16.57%) | 80.70% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Return on Equity | (11.35%) | 0.15% | (8.97%) | (2.15%) | 0.36% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover - Continuing | (7.46) | 15.12 | (6.44) | (0.97) | 4.80 |
Revenue per Share | 8.14p | 0.072p | 8.17p | 8.05p | 0.81p |
Pre-Tax Profit Per Share - Continuing | (13.04p) | 0.20p | (10.43p) | (2.69p) | 0.52p |
Market Data | |||||
Continuing Operations | |||||
Earnings Per Share Growth - Basic | n/a | n/a | n/a | n/a | n/a |
Earnings Per Share Growth - Diluted | n/a | n/a | n/a | n/a | n/a |
PE Ratio - Company Adjusted | n/a | 5.3 | n/a | n/a | 24.9 |
PEG - Company Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | (2.73) | 4.67 | (3.83) | (0.51) | 0.83 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share - Company Adjusted | n/a | n/a | n/a | n/a | n/a |
Earnings per Share - Diluted | n/a | n/a | n/a | n/a | n/a |
PE Ratio - Company Adjusted | n/a | 524.6 | n/a | n/a | 249.4 |
PEG - Company Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | (2.73) | 0.05 | (3.83) | (0.51) | 0.08 |
Market Capitalisation £ (Millions) | 620.87 | 790.76 | 639.49 | 924.07 | 996.01 |
Dividend per Share | 4.80p | 4.25p | 2.75p | 5.50p | 6.00p |
Dividend Yield | 5.4% | 4.0% | 3.4% | 4.8% | 4.8% |
Dividend per Share Growth | 12.94% | 54.55% | (50.00%) | (8.33%) | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research