Borders & Southern Petroleum (BOR)

Sector:

Energy Producers

Index:

FTSE AIM All-Share

11.00p
   
  • Change Today:
    -0.60p
  • 52 Week High: 11.90p
  • 52 Week Low: 1.88p
  • Currency: UK Pounds
  • Shares Issued: 878.81m
  • Volume: 1,394,571
  • Market Cap: £96.67m
  • RiskGrade: 914

Key Financials

  £ (Millions) £ (Millions)
Growth Metrics 31-Dec-10 31-Dec-09
Annualisation Factor 1.0 1.0
Dividend Yield 0.0% 0.0%
     
Continuing Operations    
PE Ratio - Adjusted n/a n/a
PE Ratio - Diluted n/a
n/a		 n/a
n/a
PEG - Adjusted n/a n/a
PEG - Diluted n/a
n/a		 n/a
n/a
Return on Capital Employed n/a
n/a		 n/a
n/a
Operating Margin n/a
n/a		 n/a
n/a
     
Continuing & Discontinued Operations    
PE Ratio - Adjusted n/a n/a
PE Ratio - Diluted n/a
n/a		 n/a
n/a
PEG - Adjusted n/a n/a
PEG - Diluted n/a
n/a		 n/a
n/a

  £ (Millions) £ (Millions)
Gearing 31-Dec-10 31-Dec-09
Net Gearing n/a n/a

  £ (Millions) £ (Millions)
Value Metrics 31-Dec-10 31-Dec-09
Price/Book Value n/a n/a
Price/Tangible Book Value n/a n/a
Price/ Cash Flow n/a n/a
Price/Revenue n/a n/a
Price/R&D n/a n/a
Net Asset Value per Share (exc. Intangibles) 47.88p 100.77p
Net Cash per Share n/a n/a

  £ (Millions) £ (Millions)
Annualised Fundamentals 31-Dec-10 31-Dec-09
Continuing Operations    
Revenue n/a n/a
EBITDA (1.50)
(1.50)		 (1.20)
(1.20)
Depreciation (0.01)
(0.01)		 (0.01)
(0.01)
Net Interest 1.34
1.34		 4.36
4.36
Profit Before Tax (0.17)
(0.17)		 3.15
3.15
     
Revenue per Share n/a n/a
Pre-Tax Profit per Share (0.039p)
(0.039p)		 1.54p
1.54p
Market Capitalisation £ (Millions) n/a n/a
Enterprise Value (EV) £ (Millions) n/a n/a
EBITDA/EV n/a
n/a		 n/a
n/a
Operating Margin n/a
n/a		 n/a
n/a
Capital Employed £ (Millions) 205.19 206.20
Return on Capital Employed n/a
n/a		 n/a
n/a
Invested Equity Capital £ (Millions) 242.92 242.82
     
Earnings per Share - Basic (0.037¢)
(0.039¢)		 1.45¢
1.54¢
Earnings per Share - Diluted (0.037¢)
(0.039¢)		 1.45¢
1.54¢
Earnings per Share - Adjusted (0.04)¢ 1.45¢
Earnings per Share Growth - Basic n/a
n/a		 n/a
n/a
Earnings per Share Growth - Diluted n/a
n/a		 n/a
n/a
Earnings per Share Growth - Adjusted n/a n/a
PE Ratio - Diluted n/a
n/a		 n/a
n/a
PEG - Diluted n/a
n/a		 n/a
n/a
Tax Rate n/a n/a
Dividend Cover n/a
n/a		 n/a
n/a
Interest Cover (7.26)
(7.26)		 14.88
14.88
     
Continuing & Discontinued Operations    
Earnings per Share - Basic (0.037¢)
(0.038¢)		 1.45¢
1.54¢
Earnings per Share - Diluted (0.037¢)
(0.038¢)		 1.45¢
1.54¢
Earnings per Share - Adjusted (0.037¢) 1.45¢
Earnings per Share Growth - Basic n/a
n/a		 n/a
n/a
Earnings per Share Growth - Diluted n/a
n/a		 n/a
n/a
Earnings per Share Growth - Adjusted n/a n/a
PE Ratio - Diluted n/a
n/a		 n/a
n/a
PEG - Diluted n/a
n/a		 n/a
n/a
Dividend Cover n/a
n/a		 n/a
n/a
Return on Equity (ROE) (0.07%)
(0.07%)		 1.30%
1.30%
Operating Cash Flow per Share (0.71p) (0.49p)
Gross Cash Flow per Share cn/a cn/a
Cash Incr/Decr per Share (3.04p) 96.29p
Capital Expenditure per Share n/a n/a
Dividend per Share n/a n/a
Dividend per Share Growth n/a n/a
Dividend Yield 0.0% 0.0%
Shareholders Funds 242.92 242.82
Net Borrowings £ (Millions) (194.13) (206.32)
Net Asset Value per Share (inc. Intangibles) 47.88p 100.77p

  £ (Millions) £ (Millions)
Gearing - inc Intangibles 31-Dec-10 31-Dec-09
Shareholders' Funds inc Intangibles 242.92 242.82
Net Borrowings £ (Millions) (194.13) (206.32)
Net Gearing n/a n/a
Cash & Near Cash 194.13 206.32
Cash 79.92% 84.97%
Gross Borrowings n/a n/a
Gross Gearing n/a n/a
Borrowings Under 5 years n/a n/a
Under 5 years n/a n/a
Borrowings Under 1 year n/a n/a
Under 1 year n/a n/a

  £ (Millions) £ (Millions)
Gearing - exc Intangibles 31-Dec-10 31-Dec-09
Shareholders' Funds exc Intangibles 205.19 206.20
Net Borrowings £ (Millions) (194.13) (206.32)
Net Gearing n/a n/a
Cash & Near Cash 194.13 206.32
Cash 94.61% 100.06%
Gross Borrowings n/a n/a
Gross Gearing n/a n/a
Borrowings Under 5 years n/a n/a
Under 5 years n/a n/a
Borrowings Under 1 year n/a n/a
Under 1 year n/a n/a

  £ (Millions) £ (Millions)
Cover 31-Dec-10 31-Dec-09
Quick Ratio n/a n/a
Current Ratio 758.10 842.54

Key

* GAAP

a. Includes discontinued activities

b. Based on operating cash flow before tax

c. Not disclosed under IFRS

d. Includes non-current assets

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Normalised ratios are shown in blue text

Note 6: Forecast figures based on normalised accounts.

 

Top of Page