Chemring Group (CHG)

Sector:

Defense and Aeronautics

Index:

FTSE 250

363.00p
   
  • Change Today:
      3.50p
  • 52 Week High: 365.50
  • 52 Week Low: 255.50
  • Currency: UK Pounds
  • Shares Issued: 272.85m
  • Volume: 1,130,699
  • Market Cap: £990.46m
  • RiskGrade: 157

Balance Sheet

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Oct-23 31-Oct-22 31-Oct-21 31-Oct-20 31-Oct-19
Non-Current Assets          
Property, Plant & Equipment 242.20 231.30 198.70 194.00 170.00
Intangible Assets 110.10 129.50 122.80 125.10 133.80
Investment Properties n/a n/a n/a n/a n/a
Investments n/a n/a n/a n/a n/a
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets 60.40 78.10 61.90 53.10 54.20
  412.70 438.90 383.40 372.20 358.00
Current Assets          
Inventories 101.70 99.60 80.70 91.30 78.10
Trade & Other Receivables 74.80 61.10 60.60 62.80 53.70
Current Investments - Listed n/a n/a n/a n/a n/a
Current Investments - Deposits n/a n/a n/a n/a n/a
Current Investments - Unlisted n/a n/a n/a n/a n/a
Cash at Bank & in Hand 6.40 19.80 5.80 14.70 1.30
Cash on Short Term Deposit n/a n/a n/a n/a n/a
Other Current Assets 0.80 0.70 1.00 0.40 0.20
  183.70 181.20 148.10 169.20 133.30
           
Other Assets n/a n/a n/a n/a 7.00
Total Assets 596.40 620.10 531.50 541.40 498.30
           
Current Liabilities          
Trade & Other Payables 124.00 98.20 100.70 97.20 68.30
Borrowings 1.10 1.80 1.80 1.50 69.20
Finance Lease Obligations n/a n/a n/a n/a n/a
Other Current Liabilities 17.00 13.70 n/a 13.10 9.70
  142.10 113.70 102.50 111.80 147.20
           
Net Current Assets en/a en/a en/a en/a en/a
           
Non-Current Liabilities          
Borrowings 19.60 25.10 30.50 61.30 7.70
Finance Lease Obligations n/a n/a n/a n/a n/a
Other Non-Current Liabilities 0.40 1.20 0.10 0.10 0.40
Provisions - Deferred Tax 43.80 45.20 30.70 22.90 23.00
Provisions - Other 12.00 16.80 14.90 15.70 12.40
  75.80 88.30 76.20 100.00 43.50
           
Other Liabilities n/a n/a n/a n/a 1.80
Total Liabilities 217.90 202.00 178.70 211.80 192.50
           
Net Assets 378.50 418.10 352.80 329.60 305.80
           
Share Capital 2.80 2.80 2.80 2.80 2.80
Share Premium Account 308.70 307.70 307.10 306.70 306.20
Other Reserves 4.10 20.40 (13.30) (7.90) (3.90)
Retained Earnings 62.90 87.20 56.20 28.00 8.50
  378.50 418.10 352.80 329.60 313.60
           
Minority Interests/Other Equity n/a n/a n/a n/a (7.80)
Total Equity 378.50 418.10 352.80 329.60 305.80
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Notes to Balance Sheet 31-Oct-23 31-Oct-22 31-Oct-21 31-Oct-20 31-Oct-19
Shareholders Funds - Equity en/a en/a en/a en/a en/a
Shareholders Funds - Non Equity en/a en/a en/a en/a en/a
  en/a en/a en/a en/a en/a
           
Borrowing Analysis          
Borrowings Under 1 year n/a n/a n/a n/a n/a
Due 1 - 2 years n/a n/a n/a n/a n/a
Due 2 - 5 years n/a n/a n/a n/a n/a
Due After 5 years n/a n/a n/a n/a n/a
Due 1 - 5 years Unanalysed n/a n/a n/a n/a n/a
Due After 1 year Unanalysed n/a n/a n/a n/a n/a
Less: Borrowings in Other Creditors n/a n/a n/a n/a n/a
Total Borrowings 20.70 26.90 32.30 62.80 76.90
           
Property, Plant & Equipment Analysis          
Property          
Cost/Value at Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Additions n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchanges & Other Movements n/a n/a n/a n/a n/a
Cost/Value at End of Year n/a n/a n/a n/a n/a
           
Property Depreciation          
At Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Provided During Year n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchange & Other Movements n/a n/a n/a n/a n/a
Cost/Value at End of Year n/a n/a n/a n/a n/a
           
Property Net Book Value n/a n/a n/a n/a n/a
           
Other Fixed Assets          
Cost/Value at Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Additions n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchange & Other Movements n/a n/a n/a n/a n/a
Cost/Value at End of Year n/a n/a n/a n/a n/a
           
Other Fixed Assets Deprecation          
At Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Provided During Year n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchange & Other Movements n/a n/a n/a n/a n/a
At End of Year n/a n/a n/a n/a n/a
           
Other Fixed Assets Net Book Value n/a n/a n/a n/a n/a
           
Total Property, Plant & Equipment Net Book Value n/a n/a n/a n/a n/a

Key

* GAAP

a. Total fixed assets

b. Debtors due within and after one year

c. Includes trade and other payables

d. Includes non-current assets

e. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page