Jaywing (JWNG)

Sector:

Media

Index:

FTSE AIM All-Share

 3.10p
   
  • Change Today:
      0.000p
  • 52 Week High: 5.15
  • 52 Week Low: 3.00
  • Currency: UK Pounds
  • Shares Issued: 93.43m
  • Volume: 50,094
  • Market Cap: £2.90m

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions)
31-Mar-11 31-Mar-10 31-Mar-09
Continuing Operations      
Revenue 44.71 48.46 56.65
       
EBITDA 5.16 5.42 6.25
Depreciation & Amortisation (2.42) (2.51) (2.53)
       
Operating Profit/(Loss) 2.74 2.91 3.72
Interest Payable (0.50) (0.53) (0.70)
Interest Receivable/Investment Income n/a n/a 0.10
       
Group Profit after Interest 2.25 2.38 3.11
Share of Assoc Cos/JV Profits n/a n/a n/a
       
Profit Before Tax 2.25 2.38 3.11
Tax (4.02) (1.64) (1.67)
       
Profit After Tax (1.77) 0.74 1.44
       
Discontinued Operations      
Profit After Tax n/a n/a n/a
       
PROFIT FOR PERIOD (1.77) 0.74 1.44
       
Attributable to:      
Equity Holders of Parent Company (1.77) 0.74 1.44
Minority Interests n/a n/a n/a
       
Equity Dividends cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c(1.77) c0.74 c1.44


Per Share Record - Normalised 31-Mar-11 31-Mar-10 31-Mar-09
Continuing EPS      
Earnings per Share - Basic (2.38p) 1.07p 2.15p
Earnings per Share - Diluted (2.38p) 1.07p 1.93p
Earnings per Share - Adjusted 5.52p 8.77p 8.76p
Continuing and Discontinued EPS      
Earnings per Share - Basic (2.38p) 1.07p 2.15p
Earnings per Share - Diluted (2.38p) 1.07p 1.93p
Earnings per Share - Adjusted 5.52p 8.77p 8.76p
       
Dividend per Share n/a n/a n/a


Key Financals 31-Mar-11 31-Mar-10 31-Mar-09
Shares in Issue (millions)      
Shares in Issue - Year End 74.44 73.95 67.38
Weighted Average 74.42 69.01 66.85
Diluted 74.42 69.01 74.81
       
Performance Ratios      
Continuing Operations      
Operating Margin 6.13% 6.00% 6.57%
Return on Capital Employed 23.52% 38.30% 50.41%
Continuing Operations & Discontinued Operations      
Return on Equity (4.52%) 1.40% 2.75%
       
Financial Status      
Continuing Operations      
Interest Cover - Continuing 5.51 5.45 5.42
Revenue per Share 60.07p 70.23p 84.75p
Pre-Tax Profit Per Share - Continuing 3.02p 3.45p 4.66p
       
Market Data      
Continuing Operations      
Earnings Per Share Growth - Basic n/a -50% n/a
Earnings Per Share Growth - Diluted n/a -44% n/a
PE Ratio - Company Adjusted n/a 34.4 22.1
PEG - Company Adjusted n/a n/a n/a
Dividend Cover n/a n/a n/a
Continuing Operations & Discontinued Operations      
Earnings per Share - Company Adjusted n/a -50% n/a
Earnings per Share - Diluted n/a -44% n/a
PE Ratio - Company Adjusted n/a 34.4 22.1
PEG - Company Adjusted n/a n/a n/a
Dividend Cover n/a n/a n/a
       
Market Capitalisation £ (Millions) 16.19 27.36 32.00
Dividend per Share n/a n/a n/a
Dividend Yield 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page