Bango (BGO)

Sector:

IT Services

Index:

FTSE AIM All-Share

120.50p
   
  • Change Today:
    -1.00p
  • 52 Week High: 214.00
  • 52 Week Low: 95.60
  • Currency: UK Pounds
  • Shares Issued: 76.81m
  • Volume: 65,586
  • Market Cap: £92.55m
  • RiskGrade: 277

Key Financials

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Growth Metrics 31-Mar-11 31-Mar-10 31-Mar-09 31-Mar-08
Annualisation Factor 1.0 1.0 1.0 1.0
Dividend Yield 0.0% 0.0% 0.0% 0.0%
         
Continuing Operations        
PE Ratio - Adjusted n/a 2,000.0 n/a n/a
PE Ratio - Diluted n/a
n/a		 2,000.0
1,798.6		 n/a
n/a		 n/a
n/a
PEG - Adjusted n/a n/a n/a n/a
PEG - Diluted n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Return on Capital Employed n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Operating Margin (4.34%)
(4.34%)		 (0.93%)
(0.93%)		 (3.75%)
(3.75%)		 (13.83%)
(13.83%)
         
Continuing & Discontinued Operations        
PE Ratio - Adjusted n/a 2,000.0 n/a n/a
PE Ratio - Diluted n/a
n/a		 2,000.0
1,806.0		 n/a
n/a		 n/a
n/a
PEG - Adjusted n/a n/a n/a n/a
PEG - Diluted n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Gearing 31-Mar-11 31-Mar-10 31-Mar-09 31-Mar-08
Net Gearing n/a n/a n/a n/a

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Value Metrics 31-Mar-11 31-Mar-10 31-Mar-09 31-Mar-08
Price/Book Value 8.4 6.3 19.0 9.7
Price/Tangible Book Value 8.4 6.3 19.0 9.7
Price/ Cash Flow (25.6) (350.9) (29.9) (9.9)
Price/Revenue 1.63 0.69 0.64 0.63
Price/R&D 86.1 76.9 26.9 10.4
Net Asset Value per Share (exc. Intangibles) 10.20p 9.50p 2.13p 3.29p
Net Cash per Share 1.00p 0.78p 1.50p 3.09p

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Annualised Fundamentals 31-Mar-11 31-Mar-10 31-Mar-09 31-Mar-08
Continuing Operations        
Revenue 19.32 26.13 17.61 13.76
EBITDA (0.52)
(0.52)		 (0.07)
(0.07)		 (0.54)
(0.54)		 (1.68)
(1.68)
Depreciation (0.32)
(0.32)		 (0.17)
(0.17)		 (0.12)
(0.12)		 (0.22)
(0.22)
Net Interest n/a
n/a		 (0.01)
(0.01)		 0.01
0.01		 0.07
0.07
Profit Before Tax (0.84)
(0.84)		 (0.25)
(0.25)		 (0.65)
(0.65)		 (1.84)
(1.84)
         
Revenue per Share 52.85p 86.78p 63.35p 51.13p
Pre-Tax Profit per Share (2.29p)
(2.29p)		 (0.83p)
(0.83p)		 (2.32p)
(2.32p)		 (6.82p)
(6.82p)
Market Capitalisation £ (Millions) 32.58 21.52 11.48 8.61
Enterprise Value (EV) £ (Millions) 32.58 21.52 11.48 8.61
EBITDA/EV (1.60%)
(1.60%)		 (0.35%)
(0.35%)		 (4.68%)
(4.68%)		 (19.54%)
(19.54%)
Operating Margin (4.34%)
(4.34%)		 (0.93%)
(0.93%)		 (3.75%)
(3.75%)		 (13.83%)
(13.83%)
Capital Employed £ (Millions) 3.73 2.86 0.59 0.89
Return on Capital Employed n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Invested Equity Capital £ (Millions) 5.76 4.02 0.95 0.89
         
Earnings per Share - Basic (1.90p)
(1.90p)		 0.030p
0.033p		 (1.72p)
(1.72p)		 (6.82p)
(6.82p)
Earnings per Share - Diluted (1.90p)
(1.90p)		 0.030p
0.033p		 (1.72p)
(1.72p)		 (6.82p)
(6.82p)
Earnings per Share - Adjusted (1.90)p 0.03p (1.72)p (6.82)p
Earnings per Share Growth - Basic n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Earnings per Share Growth - Diluted n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Earnings per Share Growth - Adjusted n/a n/a n/a n/a
PE Ratio - Diluted n/a
n/a		 2,000.0
1,798.6		 n/a
n/a		 n/a
n/a
PEG - Diluted n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Tax Rate 16.84% 103.89% 26.16% n/a
Dividend Cover n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Interest Cover n/a
n/a		 (26.81)
(26.81)		 n/a
n/a		 n/a
n/a
         
Continuing & Discontinued Operations        
Earnings per Share - Basic (1.90p)
(1.90p)		 0.030p
0.033p		 (1.72p)
(1.72p)		 (6.82p)
(6.82p)
Earnings per Share - Diluted (1.90p)
(1.90p)		 0.030p
0.033p		 (1.72p)
(1.72p)		 (6.82p)
(6.82p)
Earnings per Share - Adjusted (1.90p) 0.030p (1.72p) (6.82p)
Earnings per Share Growth - Basic n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Earnings per Share Growth - Diluted n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Earnings per Share Growth - Adjusted n/a n/a n/a n/a
PE Ratio - Diluted n/a
n/a		 2,000.0
1,806.0		 n/a
n/a		 n/a
n/a
PEG - Diluted n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Dividend Cover n/a
n/a		 n/a
n/a		 n/a
n/a		 n/a
n/a
Return on Equity (ROE) (12.08%)
(12.08%)		 0.25%
0.25%		 (50.42%)
(50.42%)		 (207.14%)
(207.14%)
Operating Cash Flow per Share (3.36p) (0.17p) (1.35p) (3.25p)
Gross Cash Flow per Share cn/a cn/a cn/a cn/a
Cash Incr/Decr per Share (0.061p) 6.34p (1.08p) (2.99p)
Capital Expenditure per Share n/a n/a n/a n/a
Dividend per Share n/a n/a n/a n/a
Dividend per Share Growth n/a n/a n/a n/a
Dividend Yield 0.0% 0.0% 0.0% 0.0%
Shareholders Funds 5.76 4.02 0.95 0.89
Net Borrowings £ (Millions) (2.71) (2.74) (0.83) (1.13)
Net Asset Value per Share (inc. Intangibles) 10.20p 9.50p 2.13p 3.29p

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Gearing - inc Intangibles 31-Mar-11 31-Mar-10 31-Mar-09 31-Mar-08
Shareholders' Funds inc Intangibles 5.76 4.02 0.95 0.89
Net Borrowings £ (Millions) (2.71) (2.74) (0.83) (1.13)
Net Gearing n/a n/a n/a n/a
Cash & Near Cash 2.71 2.74 0.83 1.13
Cash 47.09% 67.97% 87.34% 127.11%
Gross Borrowings n/a n/a n/a n/a
Gross Gearing n/a n/a n/a n/a
Borrowings Under 5 years n/a n/a n/a n/a
Under 5 years n/a n/a n/a n/a
Borrowings Under 1 year n/a n/a n/a n/a
Under 1 year n/a n/a n/a n/a

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Gearing - exc Intangibles 31-Mar-11 31-Mar-10 31-Mar-09 31-Mar-08
Shareholders' Funds exc Intangibles 3.73 2.86 0.59 0.89
Net Borrowings £ (Millions) (2.71) (2.74) (0.83) (1.13)
Net Gearing n/a n/a n/a n/a
Cash & Near Cash 2.71 2.74 0.83 1.13
Cash 72.73% 95.62% 139.28% 127.11%
Gross Borrowings n/a n/a n/a n/a
Gross Gearing n/a n/a n/a n/a
Borrowings Under 5 years n/a n/a n/a n/a
Under 5 years n/a n/a n/a n/a
Borrowings Under 1 year n/a n/a n/a n/a
Under 1 year n/a n/a n/a n/a

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Cover 31-Mar-11 31-Mar-10 31-Mar-09 31-Mar-08
Quick Ratio n/a n/a n/a n/a
Current Ratio n/a n/a 1.07 1.18

Key

* GAAP

a. Includes discontinued activities

b. Based on operating cash flow before tax

c. Not disclosed under IFRS

d. Includes non-current assets

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Normalised ratios are shown in blue text

Note 6: Forecast figures based on normalised accounts.

 

Top of Page