$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | |
Continuing Operations | |||||
Revenue | 201.00 | 229.60 | 57.10 | 0.40 | 533.40 |
EBITDA | (91.90) | (140.20) | 938.10 | (130.10) | 153.10 |
Depreciation & Amortisation | (6.70) | (5.80) | n/a | n/a | n/a |
Operating Profit/(Loss) | (98.60) | (146.00) | 938.10 | (130.10) | 153.10 |
Interest Payable | (25.30) | (18.20) | (68.90) | (27.90) | (36.60) |
Interest Receivable/Investment Income | 21.80 | 15.70 | 4.50 | 0.80 | 3.00 |
Group Profit after Interest | (102.10) | (148.50) | 873.70 | (157.20) | 119.50 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | (102.10) | (148.50) | 873.70 | (157.20) | 119.50 |
Tax | (40.50) | (27.90) | (4.20) | (0.10) | (0.30) |
Profit After Tax | (142.60) | (176.40) | 869.50 | (157.30) | 119.20 |
Discontinued Operations | |||||
Profit After Tax | (1.40) | 109.30 | 25.00 | (236.50) | (25.60) |
PROFIT FOR PERIOD | (144.00) | (67.10) | 894.50 | (393.80) | 93.60 |
Attributable to: | |||||
Equity Holders of Parent Company | (144.00) | (67.10) | 894.50 | (393.80) | 93.60 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c(144.00) | c(67.10) | c894.50 | c(393.80) | c93.60 |
Per Share Record - Normalised | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Continuing EPS | |||||
Earnings per Share - Basic | (73.75¢) | (49.39¢) | 173.25¢ | (26.67¢) | 20.48¢ |
Earnings per Share - Diluted | (73.75¢) | (49.39¢) | 170.92¢ | (26.99¢) | 20.27¢ |
Earnings per Share - Adjusted | (74.00¢) | (49.00¢) | 263.37¢ | (0.41¢) | 30.70¢ |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | (74.48¢) | (18.79¢) | 1.80¢ | (66.77¢) | 16.08¢ |
Earnings per Share - Diluted | (74.48¢) | (18.79¢) | 1.77¢ | (67.58¢) | 15.92¢ |
Earnings per Share - Adjusted | (75.00¢) | (19.00¢) | 270.94¢ | (1.02¢) | 24.12¢ |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Key Financals | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 93.78 | 315.07 | 495.17 | 582.74 | 589.56 |
Weighted Average | 193.35 | 357.16 | 501.87 | 589.78 | 582.02 |
Diluted | 193.35 | 357.16 | 508.72 | 582.74 | 588.01 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | (49.05%) | (63.59%) | 1,642.91% | (32,525.00%) | 28.70% |
Return on Capital Employed | n/a | n/a | 0.50% | n/a | 9.37% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity | (34.16%) | (5.82%) | 0.49% | (30.79%) | 5.86% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover - Continuing | (3.04) | (7.16) | 13.68 | (4.63) | 4.27 |
Revenue per Share | 103.96¢ | 64.28¢ | 0.12¢ | 0.068¢ | 91.65¢ |
Pre-Tax Profit Per Share - Continuing | (52.81¢) | (41.58¢) | 1.76¢ | (26.65¢) | 20.53¢ |
Market Data | |||||
Continuing Operations | |||||
Earnings Per Share Growth - Basic | n/a | n/a | n/a | n/a | n/a |
Earnings Per Share Growth - Diluted | n/a | n/a | n/a | n/a | n/a |
PE Ratio - Company Adjusted | n/a | n/a | 2.1 | n/a | 19.0 |
PEG - Company Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share - Company Adjusted | n/a | n/a | n/a | n/a | n/a |
Earnings per Share - Diluted | n/a | n/a | n/a | n/a | n/a |
PE Ratio - Company Adjusted | n/a | n/a | 199.2 | n/a | 24.2 |
PEG - Company Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Market Capitalisation £ (Millions) | 159.05 | 1,236.22 | 1,397.38 | 1,828.30 | 1,809.11 |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research