£ (Millions) | £ (Millions) | |
31-Dec-10 | 31-Dec-09 | |
Continuing Operations | ||
Revenue | 179.04 | 175.54 |
EBITDA | 7.91 | 10.15 |
Depreciation & Amortisation | (1.04) | (0.69) |
Operating Profit/(Loss) | 6.87 | 9.46 |
Interest Payable | (0.38) | (0.24) |
Interest Receivable/Investment Income | 0.10 | 0.22 |
Group Profit after Interest | 6.23 | 9.44 |
Share of Assoc Cos/JV Profits | n/a | n/a |
Profit Before Tax | 6.23 | 9.44 |
Tax | (2.03) | (2.65) |
Profit After Tax | 4.20 | 6.79 |
Discontinued Operations | ||
Profit After Tax | (0.38) | (1.00) |
PROFIT FOR PERIOD | 4.18 | 5.79 |
Attributable to: | ||
Equity Holders of Parent Company | 4.18 | 5.79 |
Minority Interests | n/a | n/a |
Equity Dividends | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c4.18 | c5.79 |
Per Share Record - Normalised | 31-Dec-10 | 31-Dec-09 |
Continuing EPS | ||
Earnings per Share - Basic | 11.28p | 17.00p |
Earnings per Share - Diluted | 11.28p | 17.00p |
Earnings per Share - Adjusted | 12.44p | 16.93p |
Continuing and Discontinued EPS | ||
Earnings per Share - Basic | 10.33p | 14.50p |
Earnings per Share - Diluted | 10.33p | 14.50p |
Earnings per Share - Adjusted | 12.44p | 16.93p |
Dividend per Share | 8.50p | 13.00p |
Key Financals | 31-Dec-10 | 31-Dec-09 |
Shares in Issue (millions) | ||
Shares in Issue - Year End | 41.40 | 39.95 |
Weighted Average | 40.43 | 39.95 |
Diluted | 40.43 | 39.95 |
Performance Ratios | ||
Continuing Operations | ||
Operating Margin | 3.84% | 5.39% |
Return on Capital Employed | 616.19% | 69.05% |
Continuing Operations & Discontinued Operations | ||
Return on Equity | 17.23% | 23.27% |
Financial Status | ||
Continuing Operations | ||
Interest Cover - Continuing | 17.35 | 40.66 |
Revenue per Share | 442.80p | 439.42p |
Pre-Tax Profit Per Share - Continuing | 15.40p | 23.63p |
Market Data | ||
Continuing Operations | ||
Earnings Per Share Growth - Basic | -34% | n/a |
Earnings Per Share Growth - Diluted | -34% | n/a |
PE Ratio - Company Adjusted | 10.3 | 8.1 |
PEG - Company Adjusted | n/a | n/a |
Dividend Cover | 1.33 | 1.31 |
Continuing Operations & Discontinued Operations | ||
Earnings per Share - Company Adjusted | -29% | n/a |
Earnings per Share - Diluted | -29% | n/a |
PE Ratio - Company Adjusted | 11.2 | 9.5 |
PEG - Company Adjusted | n/a | n/a |
Dividend Cover | 1.22 | 1.12 |
Market Capitalisation £ (Millions) | 48.02 | 54.93 |
Dividend per Share | 8.50p | 13.00p |
Dividend Yield | 7.3% | 9.5% |
Dividend per Share Growth | (34.62%) | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research