Tclarke (CTO)

Sector:

Construction and Building Materials

Index:

FTSE Fledgling

163.00p
   
  • Change Today:
      0.50p
  • 52 Week High: 163.00
  • 52 Week Low: 118.50
  • Currency: UK Pounds
  • Shares Issued: 52.88m
  • Volume: 83
  • Market Cap: £86.19m
  • RiskGrade: 148
  • Beta: 0.00

Income Statement - Normalised

  £ (Millions) £ (Millions)
31-Dec-10 31-Dec-09
Continuing Operations    
Revenue 179.04 175.54
     
EBITDA 7.91 10.15
Depreciation & Amortisation (1.04) (0.69)
     
Operating Profit/(Loss) 6.87 9.46
Interest Payable (0.38) (0.24)
Interest Receivable/Investment Income 0.10 0.22
     
Group Profit after Interest 6.23 9.44
Share of Assoc Cos/JV Profits n/a n/a
     
Profit Before Tax 6.23 9.44
Tax (2.03) (2.65)
     
Profit After Tax 4.20 6.79
     
Discontinued Operations    
Profit After Tax (0.38) (1.00)
     
PROFIT FOR PERIOD 4.18 5.79
     
Attributable to:    
Equity Holders of Parent Company 4.18 5.79
Minority Interests n/a n/a
     
Equity Dividends cn/a cn/a
Retained Profit/(Loss) for the Financial Year c4.18 c5.79


Per Share Record - Normalised 31-Dec-10 31-Dec-09
Continuing EPS    
Earnings per Share - Basic 11.28p 17.00p
Earnings per Share - Diluted 11.28p 17.00p
Earnings per Share - Adjusted 12.44p 16.93p
Continuing and Discontinued EPS    
Earnings per Share - Basic 10.33p 14.50p
Earnings per Share - Diluted 10.33p 14.50p
Earnings per Share - Adjusted 12.44p 16.93p
     
Dividend per Share 8.50p 13.00p


Key Financals 31-Dec-10 31-Dec-09
Shares in Issue (millions)    
Shares in Issue - Year End 41.40 39.95
Weighted Average 40.43 39.95
Diluted 40.43 39.95
     
Performance Ratios    
Continuing Operations    
Operating Margin 3.84% 5.39%
Return on Capital Employed 616.19% 69.05%
Continuing Operations & Discontinued Operations    
Return on Equity 17.23% 23.27%
     
Financial Status    
Continuing Operations    
Interest Cover - Continuing 17.35 40.66
Revenue per Share 442.80p 439.42p
Pre-Tax Profit Per Share - Continuing 15.40p 23.63p
     
Market Data    
Continuing Operations    
Earnings Per Share Growth - Basic -34% n/a
Earnings Per Share Growth - Diluted -34% n/a
PE Ratio - Company Adjusted 10.3 8.1
PEG - Company Adjusted n/a n/a
Dividend Cover 1.33 1.31
Continuing Operations & Discontinued Operations    
Earnings per Share - Company Adjusted -29% n/a
Earnings per Share - Diluted -29% n/a
PE Ratio - Company Adjusted 11.2 9.5
PEG - Company Adjusted n/a n/a
Dividend Cover 1.22 1.12
     
Market Capitalisation £ (Millions) 48.02 54.93
Dividend per Share 8.50p 13.00p
Dividend Yield 7.3% 9.5%
Dividend per Share Growth (34.62%) n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page