Digital Look

Welcome to Digital Look++,
you are not logged in

Cranswick (CWK)

Food

4,385.00p

	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)
	25-Mar-23	26-Mar-22	27-Mar-21	28-Mar-20	31-Mar-19
Continuing Operations
Revenue	2,323.00	2,008.50	1,898.40	1,667.20	1,437.10

EBITDA	215.30	201.70	196.70	111.20	121.20
Depreciation & Amortisation	(74.00)	(65.30)	(67.70)	n/a	(31.60)

Operating Profit/(Loss)	141.30	136.40	129.00	111.20	89.60
Interest Payable	(6.40)	(3.70)	(2.80)	(2.80)	(0.20)
Interest Receivable/Investment Income	n/a	n/a	n/a	n/a	n/a

Group Profit after Interest	134.90	132.70	126.20	108.40	89.40
Share of Assoc Cos/JV Profits	n/a	n/a	n/a	n/a	(0.10)

Profit Before Tax	134.90	132.70	126.20	108.40	89.30
Tax	(26.80)	(27.70)	(24.50)	(21.30)	(17.40)

Profit After Tax	108.10	105.00	101.70	87.10	71.90

Discontinued Operations
Profit After Tax	n/a	n/a	n/a	n/a	n/a

PROFIT FOR PERIOD	105.10	105.00	101.70	87.10	71.90

Attributable to:
Equity Holders of Parent Company	105.10	105.00	101.70	87.10	71.90
Minority Interests	n/a	n/a	n/a	n/a	n/a

Equity Dividends	_cn/a	_cn/a	_cn/a	_cn/a	_cn/a
Retained Profit/(Loss) for the Financial Year	_c105.10	_c105.00	_c101.70	_c87.10	_c71.90

Per Share Record - Normalised	25-Mar-23	26-Mar-22	27-Mar-21	28-Mar-20	31-Mar-19
Continuing EPS
Earnings per Share - Basic	202.20p	198.40p	193.83p	167.61p	139.92p
Earnings per Share - Diluted	201.72p	197.48p	192.93p	167.09p	139.32p
Earnings per Share - Adjusted	210.00p	205.40p	199.30p	156.40p	144.30p
Continuing and Discontinued EPS
Earnings per Share - Basic	196.59p	198.40p	1.96p	168.53p	139.92p
Earnings per Share - Diluted	196.12p	197.48p	1.95p	168.01p	139.32p
Earnings per Share - Adjusted	210.00p	205.40p	199.30p	156.40p	144.30p

Dividend per Share	79.40p	75.60p	70.00p	60.40p	55.90p

Key Financals	25-Mar-23	26-Mar-22	27-Mar-21	28-Mar-20	31-Mar-19
Shares in Issue (millions)
Shares in Issue - Year End	53.70	53.18	52.71	52.27	51.68
Weighted Average	53.46	52.92	52.47	51.97	51.38
Diluted	53.59	53.17	52.71	52.13	51.61

Performance Ratios
Continuing Operations
Operating Margin	6.08%	6.79%	6.80%	6.67%	6.23%
Return on Capital Employed	18.41%	20.41%	0.21%	18.76%	22.43%
Continuing Operations & Discontinued Operations
Return on Equity	12.13%	13.29%	0.15%	14.06%	13.37%

Financial Status
Continuing Operations
Interest Cover - Continuing	22.08	36.86	46.07	39.71	n/a
Revenue per Share	4,345.22p	3,795.14p	36.52p	3,225.93p	2,796.73p
Pre-Tax Profit Per Share - Continuing	252.33p	250.74p	2.43p	209.75p	173.79p

Market Data
Continuing Operations
Earnings Per Share Growth - Basic	2%	2%	16%	20%	-1%
Earnings Per Share Growth - Diluted	2%	2%	16%	20%	-1%
PE Ratio - Company Adjusted	14.9	18.1	18.6	20.8	19.5
PEG - Company Adjusted	7.5	9.0	1.2	1.0	n/a
Dividend Cover	2.55	2.62	2.77	2.77	2.50
Continuing Operations & Discontinued Operations
Earnings per Share - Company Adjusted	-1%	10,041%	-99%	20%	-1%
Earnings per Share - Diluted	-1%	10,041%	-99%	21%	-1%
PE Ratio - Company Adjusted	15.3	18.1	1,840.1	20.6	19.5
PEG - Company Adjusted	n/a	0.0	n/a	1.0	n/a
Dividend Cover	2.48	2.62	0.03	2.79	2.50

Market Capitalisation £ (Millions)	1,618.59	1,906.99	1,897.53	1,818.02	1,406.73
Dividend per Share	79.40p	75.60p	70.00p	60.40p	55.90p
Dividend Yield	2.6%	2.1%	1.9%	1.7%	2.1%
Dividend per Share Growth	5.03%	8.00%	15.89%	8.05%	4.10%

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.