Cranswick (CWK)

Sector:

Food

Index:

FTSE 250

4,385.00p
   
  • Change Today:
      15.00p
  • 52 Week High: 4,405.00
  • 52 Week Low: 3,100.00
  • Currency: UK Pounds
  • Shares Issued: 54.04m
  • Volume: 51,539
  • Market Cap: £2,369.80m
  • RiskGrade: 93

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
25-Mar-23 26-Mar-22 27-Mar-21 28-Mar-20 31-Mar-19
Continuing Operations          
Revenue 2,323.00 2,008.50 1,898.40 1,667.20 1,437.10
           
EBITDA 219.90 198.90 185.30 106.80 118.40
Depreciation & Amortisation (74.00) (65.30) (67.70) n/a (31.60)
           
Operating Profit/(Loss) 145.90 133.60 117.60 106.80 86.80
Interest Payable (6.40) (3.70) (2.80) (2.80) (0.20)
Interest Receivable/Investment Income n/a n/a n/a n/a n/a
           
Group Profit after Interest 139.50 129.90 114.80 104.00 86.60
Share of Assoc Cos/JV Profits n/a n/a n/a n/a (0.10)
           
Profit Before Tax 139.50 129.90 114.80 104.00 86.50
Tax (28.10) (26.40) (22.30) (21.30) (16.90)
           
Profit After Tax 111.40 103.50 92.50 82.70 69.60
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR THE PERIOD 111.40 103.50 92.50 82.70 69.60
           
Attributable to:          
Equity Shareholders' Earnings 111.40 103.50 92.50 82.70 69.60
Minority interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 25-Mar-23 26-Mar-22 27-Mar-21 28-Mar-20 31-Mar-19
Continuing EPS          
Earnings per Share - Basic 208.30p 195.70p 176.40p 159.10p 135.50p
Earnings per Share - Diluted 207.80p 194.80p 175.60p 158.60p 134.90p
Continuing and Discontinued EPS          
Earnings per Share - Basic 208.30p 195.70p 176.40p 159.10p 135.50p
Earnings per Share - Diluted 207.80p 194.80p 175.60p 158.60p 134.90p
           
Dividend per Share 79.40p 75.60p 70.00p 60.40p 55.90p


Key Financals 25-Mar-23 26-Mar-22 27-Mar-21 28-Mar-20 31-Mar-19
Shares in Issue (millions)          
Shares in Issue - Year End 53.70 53.18 52.71 52.27 51.68
Weighted Average 53.46 52.92 52.47 51.97 51.38
Diluted 53.59 53.17 52.71 52.13 51.61
           
Performance Ratios          
Continuing Operations          
Operating Margin 6.28% 6.65% 6.19% 6.41% 6.04%
Tax Rate 20.14% 20.32% 19.43% 20.48% 19.52%
Return on Capital Employed 19.01% 19.99% 0.19% 18.02% 21.73%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 12.86% 13.10% 0.14% 13.35% 12.94%
           
Financial Status          
Continuing Operations          
Interest Cover 22.80 36.11 42.00 38.14 n/a
Revenue per Share 4,345.22p 3,795.14p 36.52p 3,225.93p 2,796.73p
Pre-Tax Profit per Share 260.94p 245.45p 2.21p 201.23p 168.34p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic 6% 11% 11% 17% -2%
Earnings per Share Growth - Adjusted 2% 3% 27% 8% -0%
Earnings per Share Growth - Diluted 7% 11% 11% 18% -2%
PE Ratio - Adjusted 14.4 17.5 18.1 22.2 18.9
PEG - Adjusted 7.2 5.8 0.7 2.8 n/a
Dividend Cover 2.64 2.72 2.85 2.59 2.58
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic 6% 10,891% -99% 18% -2%
Earnings per Share Growth - Adjusted 2% 10,110% -99% 9% -0%
Earnings per Share Growth - Diluted 7% 10,890% -99% 18% -2%
PE Ratio - Adjusted 14.4 17.5 1,789.5 22.1 18.9
PEG - Adjusted 7.2 0.0 n/a 2.5 n/a
Dividend Cover 2.64 2.72 0.03 2.60 2.58
           
Market Capitalisation £ (Millions) 1,618.59 1,906.99 1,897.53 1,818.02 1,406.73
Dividend per Share 79.40p 75.60p 70.00p 60.40p 55.90p
Dividend Yield 2.6% 2.1% 1.9% 1.7% 2.1%
Dividend per Share Growth 5.03% 8.00% 15.89% 8.05% 4.10%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page