Digital Look

Welcome to Digital Look++,
you are not logged in

Plus500 Ltd (DI) (PLUS)

Financials

2,234.00p

	$ (Millions)	$ (Millions)	$ (Millions)	$ (Millions)	$ (Millions)
	31-Dec-23	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19
Continuing Operations
Revenue	726.20	832.60	718.70	872.50	354.50

EBITDA	340.50	453.80	387.10	513.60	190.10
Depreciation & Amortisation	(4.10)	(3.40)	(2.50)	n/a	n/a

Operating Profit/(Loss)	336.40	450.40	384.60	513.60	190.10
Interest Payable	(7.10)	(17.40)	(8.60)	(6.90)	(7.50)
Interest Receivable/Investment Income	6.90	41.30	10.40	16.60	6.70

Group Profit after Interest	336.20	474.30	386.40	523.30	189.30
Share of Assoc Cos/JV Profits	n/a	n/a	n/a	n/a	n/a

Profit Before Tax	336.20	474.30	386.40	523.30	189.30
Tax	(64.80)	(103.90)	(75.80)	(23.20)	(37.60)

Profit After Tax	271.40	370.40	310.60	500.10	151.70

Discontinued Operations
Profit After Tax	n/a	n/a	n/a	n/a	n/a

PROFIT FOR PERIOD	271.40	370.40	310.60	500.10	151.70

Attributable to:
Equity Holders of Parent Company	271.40	370.40	310.60	500.10	151.70
Minority Interests	n/a	n/a	n/a	n/a	n/a

Equity Dividends	_cn/a	_cn/a	_cn/a	_cn/a	_cn/a
Retained Profit/(Loss) for the Financial Year	_c271.40	_c370.40	_c310.60	_c500.10	_c151.70

Per Share Record - Normalised	31-Dec-23	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19
Continuing EPS
Earnings per Share - Basic	316.52¢	380.63¢	306.14¢	471.41¢	134.89¢
Earnings per Share - Diluted	312.37¢	376.98¢	304.55¢	470.47¢	134.89¢
Earnings per Share - Adjusted	317.00¢	381.00¢	306.00¢	471.00¢	135.00¢
Continuing and Discontinued EPS
Earnings per Share - Basic	316.52¢	380.63¢	3.09¢	471.41¢	134.89¢
Earnings per Share - Diluted	312.37¢	376.98¢	3.07¢	470.47¢	134.89¢
Earnings per Share - Adjusted	317.00¢	381.00¢	306.00¢	471.00¢	135.00¢

Dividend per Share	80.36¢	83.94¢	96.98¢	149.53¢	65.01¢

Key Financals	31-Dec-23	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19
Shares in Issue (millions)
Shares in Issue - Year End	79.72	93.78	100.22	103.45	114.89
Weighted Average	85.74	97.31	101.46	106.09	112.46
Diluted	86.88	98.25	101.99	106.30	112.46

Performance Ratios
Continuing Operations
Operating Margin	46.32%	54.10%	53.51%	58.87%	53.62%
Return on Capital Employed	48.98%	59.71%	0.61%	91.31%	65.60%
Continuing Operations & Discontinued Operations
Return on Equity	38.40%	47.04%	0.47%	90.01%	53.40%

Financial Status
Continuing Operations
Interest Cover - Continuing	48.35	28.26	45.93	76.84	26.24
Revenue per Share	846.93¢	855.60¢	7.15¢	822.44¢	315.22¢
Pre-Tax Profit Per Share - Continuing	392.10¢	487.40¢	3.84¢	493.28¢	168.33¢

Market Data
Continuing Operations
Earnings Per Share Growth - Basic	-17%	24%	-35%	250%	-60%
Earnings Per Share Growth - Diluted	-17%	24%	-35%	249%	-60%
PE Ratio - Company Adjusted	6.6	6.0	5.6	3.9	8.3
PEG - Company Adjusted	n/a	0.2	n/a	0.0	n/a
Dividend Cover	3.94	4.53	3.16	3.15	2.07
Continuing Operations & Discontinued Operations
Earnings per Share - Company Adjusted	-17%	12,218%	-99%	250%	-60%
Earnings per Share - Diluted	-17%	12,163%	-99%	249%	-60%
PE Ratio - Company Adjusted	6.6	6.0	555.3	3.9	8.3
PEG - Company Adjusted	n/a	0.0	n/a	0.0	n/a
Dividend Cover	3.94	4.53	0.03	3.15	2.07

Market Capitalisation $ (Millions)	1,325.71	1,691.71	1,363.56	1,500.05	1,017.91
Dividend per Share	80.36¢	83.94¢	96.98¢	149.53¢	65.01¢
Dividend Yield	3.8%	3.7%	5.7%	8.2%	5.8%
Dividend per Share Growth	(4.26%)	(13.45%)	(35.14%)	130.01%	(67.46%)

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.