Derwent London (DLN)

Sector:

Property Investment Trusts

Index:

FTSE 250

1,909.00p
   
  • Change Today:
      5.00p
  • 52 Week High: 2,726.00
  • 52 Week Low: 1,812.00
  • Currency: UK Pounds
  • Shares Issued: 112.29m
  • Volume: 220,448
  • Market Cap: £2,143.63m
  • RiskGrade: 145

Balance Sheet

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Non-Current Assets          
Property, Plant & Equipment 54.30 54.00 50.20 50.20 53.10
Intangible Assets n/a n/a n/a n/a n/a
Investment Properties 5,002.00 5,361.20 5,029.10 5,174.30 5,028.20
Investments 43.90 51.10 0.90 1.30 29.10
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets 194.30 161.40 146.40 134.90 123.40
  5,294.50 5,627.70 5,226.60 5,360.70 5,233.80
Current Assets          
Inventories 41.70 32.60 12.90 40.70 n/a
Trade & Other Receivables 42.40 41.00 76.20 58.60 61.40
Current Investments - Listed n/a n/a n/a n/a n/a
Current Investments - Deposits n/a n/a n/a n/a n/a
Current Investments - Unlisted n/a n/a n/a n/a n/a
Cash at Bank & in Hand 76.60 105.50 50.70 54.50 18.30
Cash on Short Term Deposit n/a n/a n/a n/a n/a
Other Current Assets n/a n/a n/a n/a 36.30
  160.70 179.10 139.80 153.80 116.00
           
Other Assets 54.20 102.80 165.00 118.60 n/a
Total Assets 5,509.40 5,909.60 5,531.40 5,633.10 5,349.80
           
Current Liabilities          
Trade & Other Payables 148.10 145.90 106.70 112.50 103.10
Borrowings 20.20 63.50 n/a n/a 148.40
Finance Lease Obligations n/a n/a n/a n/a n/a
Other Current Liabilities 0.90 1.20 1.10 1.20 2.40
  169.20 210.60 107.80 113.70 253.90
           
Net Current Assets en/a en/a en/a en/a en/a
           
Non-Current Liabilities          
Borrowings 1,263.90 1,256.50 1,099.80 1,036.10 766.10
Finance Lease Obligations n/a n/a n/a n/a n/a
Other Non-Current Liabilities n/a 0.40 7.80 3.70 64.30
Provisions - Deferred Tax 0.60 n/a 0.50 1.20 1.80
Provisions - Other 0.20 0.30 0.40 1.50 0.30
  1,264.70 1,257.20 1,108.50 1,042.50 832.50
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 1,433.90 1,467.80 1,216.30 1,156.20 1,086.40
           
Net Assets 4,075.50 4,441.80 4,315.10 4,476.90 4,263.40
           
Share Capital 5.60 5.60 5.60 5.60 5.60
Share Premium Account 196.60 195.40 193.70 193.00 189.60
Other Reserves 941.90 941.10 939.40 936.20 943.50
Capital Reserves n/a n/a n/a n/a n/a
Revenue Reserves n/a n/a n/a n/a n/a
  4,075.50 4,441.80 4,263.20 4,421.20 4,201.90
           
Minority Interests/Other Equity n/a n/a 51.90 55.70 61.50
Total Equity 4,075.50 4,441.80 4,315.10 4,476.90 4,263.40
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Notes to Balance Sheet 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Shareholders Funds - Equity en/a en/a en/a en/a en/a
Shareholders Funds - Non Equity en/a en/a en/a en/a en/a
  en/a en/a en/a en/a en/a
           
Borrowing Analysis          
Borrowings Under 1 year n/a n/a n/a n/a n/a
Due 1 - 2 years n/a n/a n/a n/a n/a
Due 2 - 5 years n/a n/a n/a n/a n/a
Due After 5 years n/a n/a n/a n/a n/a
Due 1 - 5 years Unanalysed n/a n/a n/a n/a n/a
Due After 1 year Unanalysed n/a n/a n/a n/a n/a
Less: Borrowings in Other Creditors n/a n/a n/a n/a n/a
Total Borrowings 1,284.10 1,320.00 1,099.80 1,036.10 914.50

Key

* GAAP

a. Total fixed assets

b. Debtors due within and after one year

c. Includes trade and other payables

d. Includes non-current assets

e. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page