Growth Metrics | 30-Jun-09 | 30-Jun-08 | 30-Jun-07 | 30-Jun-06 |
Annualisation Factor | 1.0 | 1.0 | 1.0 | 1.0 |
Dividend Yield | 0.9% | 0.5% | 0.5% | 0.5% |
Price/Earnings (Company Adjusted) | 84.4 | 167.4 | 212.5 | 69.5 |
Price/Earnings Growth (Company Adjusted) | 1.2 | 5.2 | n/a | n/a |
Return on Capital Employed | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Operating Margin | 55.66% 55.66% |
40.79% 40.79% |
33.15% 33.15% |
55.89% 55.89% |
Gearing | 30-Jun-09 | 30-Jun-08 | 30-Jun-07 | 30-Jun-06 |
Net Gearing | n/a | n/a | n/a | n/a |
Value Metrics | 30-Jun-09 | 30-Jun-08 | 30-Jun-07 | 30-Jun-06 |
Price/Book Value | 0.1 | 0.1 | 0.1 | 0.1 |
Price/Tangible Book Value | 0.1 | 0.1 | 0.1 | 0.1 |
Price/ Cash Flow | 6.8 | (32.3) | 223.0 | 15.4 |
Price/Sales | 3.64 | 5.06 | 5.70 | 3.34 |
Price/R&D | n/a | n/a | n/a | n/a |
Net Asset Value per Share (exc. Intangibles) | 406.30p | 470.00p | 460.51p | 380.54p |
Net Cash per Share | n/a | n/a | n/a | n/a |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Annualised Fundamentals | 30-Jun-09 | 30-Jun-08 | 30-Jun-07 | 30-Jun-06 |
Turnover | 11.34 | 9.46 | 8.06 | 8.49 |
n/a n/a |
(0.13) (0.13) |
(0.06) (0.06) |
(0.01) (0.01) |
|
Profit Before Tax | 6.31 6.31 |
3.73 3.73 |
2.62 2.62 |
4.73 4.73 |
Turnover per Share | 10.28p | 8.57p | 7.30p | 8.95p |
Pre-Tax Profit per Share | 5.72p 5.72p |
3.38p 3.38p |
2.37p 2.37p |
4.99p 4.99p |
Market Capitalisation £ (Millions) | 41.25 | 47.82 | 45.94 | 32.98 |
Enterprise Value (EV) £ (Millions) | 41.25 | 47.82 | 45.13 | 31.96 |
Operating Margin | 55.66% 55.66% |
40.79% 40.79% |
33.15% 33.15% |
55.89% 55.89% |
Capital Employed £ (Millions) | 448.16 | 518.43 | 507.96 | 360.88 |
Return on Capital Employed | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Invested Equity Capital £ (Millions) | 448.16 | 518.43 | 507.96 | 360.88 |
Return on Equity (ROE) | 1.09% 1.09% |
0.55% 0.55% |
0.42% 0.42% |
1.13% 1.13% |
EPS Basic | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Earnings per Share - Adjusted | 0.44p | 0.26p | 0.20p | 0.43p |
EPS Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Earnings per Share Growth - Basic | 71% 71% |
32% 32% |
-54% -54% |
n/a n/a |
EPS Company Adjusted Growth | 71% | 32% | -54% | n/a |
Earnings per Share Growth - Diluted | 71% 71% |
32% 32% |
-54% -54% |
n/a n/a |
Tax Rate | 22.58% | 23.34% | 17.51% | 13.82% |
Price/Earnings | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
PEG - Diluted | 1.2 0.1 |
5.2 0.5 |
n/a n/a |
n/a n/a |
Operating Cash Flow per Share | 5.46p | (1.23p) | 0.19p | 1.94p |
Gross Cash Flow per Share | 5.46p | (1.34p) | n/a | n/a |
Cash Incr/Decr per Share | 0.60p | (0.36p) | (0.89p) | (11.65p) |
Dividend per Share | 0.32p | 0.20p | 0.20p | 0.15p |
Dividend per Share Growth | 60.00% | n/a | 33.33% | n/a |
Dividend Yield | 0.9% | 0.5% | 0.5% | 0.5% |
Dividend Cover | 1.38 13.85 |
1.29 12.96 |
0.98 9.78 |
2.87 28.67 |
Shareholders Funds | 448.16 | 518.43 | 507.96 | 360.88 |
Net Borrowings £ (Millions) | (0.36) | (0.01) | (0.93) | (2.55) |
Net Current Assets | 3.31 | 0.53 | n/a | n/a |
Net Asset Value per Share (inc. Intangibles) | 406.30p | 470.00p | 460.51p | 380.54p |
Gearing - inc Intangibles | 30-Jun-09 | 30-Jun-08 | 30-Jun-07 | 30-Jun-06 |
Shareholders' Funds inc Intangibles | 448.16 | 518.43 | 507.96 | 360.88 |
Net Borrowings £ (Millions) | (0.36) | (0.01) | (0.93) | (2.55) |
Net Gearing | n/a | n/a | n/a | n/a |
Cash & Near Cash | 0.36 | 0.01 | 0.93 | 2.55 |
Cash | 0.08% | n/a | 0.18% | 0.71% |
Gross Borrowings | n/a | n/a | n/a | n/a |
Gross Gearing | n/a | n/a | n/a | n/a |
Borrowings Under 5 years | n/a | n/a | n/a | n/a |
Under 5 years | n/a | n/a | n/a | n/a |
Borrowings Under 1 year | n/a | n/a | n/a | n/a |
Under 1 year | n/a | n/a | n/a | n/a |
Gearing - exc Intangibles | 30-Jun-09 | 30-Jun-08 | 30-Jun-07 | 30-Jun-06 |
Shareholders' Funds exc Intangibles | 448.16 | 518.43 | 507.96 | 360.88 |
Net Borrowings £ (Millions) | (0.36) | (0.01) | (0.93) | (2.55) |
Net Gearing | n/a | n/a | n/a | n/a |
Cash & Near Cash | 0.36 | 0.01 | 0.93 | 2.55 |
Cash | 0.08% | n/a | 0.18% | 0.71% |
Gross Borrowings | n/a | n/a | n/a | n/a |
Gross Gearing | n/a | n/a | n/a | n/a |
Borrowings Under 5 years | n/a | n/a | n/a | n/a |
Under 5 years | n/a | n/a | n/a | n/a |
Borrowings Under 1 year | n/a | n/a | n/a | n/a |
Under 1 year | n/a | n/a | n/a | n/a |
Cover | 30-Jun-09 | 30-Jun-08 | 30-Jun-07 | 30-Jun-06 |
Quick Ratio | n/a | n/a | n/a | n/a |
Current Ratio | 1.47 | 1.28 | 0.35 | 1.39 |
Interest Cover | n/a n/a |
29.90 29.90 |
48.55 48.55 |
395.33 395.33 |
You are here: research