Fisher (James) & Sons (FSJ)

Sector:

Commercial Transport

Index:

FTSE Small Cap

350.00p
   
  • Change Today:
      10.00p
  • 52 Week High: 362.00
  • 52 Week Low: 245.50
  • Currency: UK Pounds
  • Shares Issued: 50.50m
  • Volume: 13,465
  • Market Cap: £176.74m
  • RiskGrade: 237
  • Beta: 0.02

Balance Sheet

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-19 31-Dec-18 31-Dec-16 31-Dec-14 31-Dec-13
Non-Current Assets          
Property, Plant & Equipment 237.70 145.40 131.00 116.63 108.20
Intangible Assets 215.20 197.50 180.50 127.13 113.66
Investment Properties n/a n/a n/a n/a n/a
Investments 9.90 9.60 6.40 9.15 9.47
Other Financial Assets n/a n/a 1.40 1.48 1.38
Other Non-Current Assets 4.50 3.70 2.90 2.69 2.77
  467.30 356.20 322.20 257.08 235.48
Current Assets          
Inventories 47.90 44.90 54.10 40.66 46.48
Trade & Other Receivables 213.70 186.20 157.40 117.64 91.67
Current Investments - Listed n/a n/a n/a n/a n/a
Current Investments - Deposits n/a n/a n/a n/a n/a
Current Investments - Unlisted n/a n/a n/a n/a n/a
Cash at Bank & in Hand 18.50 18.60 21.80 17.72 23.98
Cash on Short Term Deposit n/a n/a n/a n/a n/a
Other Current Assets n/a n/a n/a 0.05 1.41
  280.10 249.70 233.30 176.07 163.54
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 747.40 605.90 555.50 433.15 399.02
           
Current Liabilities          
Trade & Other Payables 158.00 138.20 129.33 105.99 93.66
Borrowings 20.20 10.10 3.09 0.05 0.14
Finance Lease Obligations n/a n/a n/a n/a n/a
Other Current Liabilities 11.20 11.30 8.43 10.98 6.52
  189.40 159.60 140.84 117.02 100.32
           
Net Current Assets en/a en/a en/a en/a en/a
           
Non-Current Liabilities          
Borrowings 228.60 122.00 124.48 80.00 78.12
Finance Lease Obligations n/a n/a n/a n/a n/a
Other Non-Current Liabilities 10.70 16.20 31.73 31.39 35.64
Provisions - Deferred Tax 4.70 1.70 0.11 0.55 1.13
Provisions - Other n/a n/a n/a n/a n/a
  244.00 139.90 156.32 111.94 114.90
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 433.40 299.50 297.20 228.96 215.21
           
Net Assets 314.00 306.40 258.30 204.19 183.81
           
Share Capital 12.60 12.60 12.50 12.52 12.52
Share Premium Account 26.50 25.90 25.60 25.24 25.24
Other Reserves (10.60) (1.30) 2.20 (9.67) (2.58)
Retained Earnings 284.70 267.80 217.00 174.66 147.72
  313.20 305.00 257.30 202.75 182.90
           
Minority Interests/Other Equity 0.80 1.40 1.00 1.44 0.90
Total Equity 314.00 306.40 258.30 204.19 183.81
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Notes to Balance Sheet 31-Dec-19 31-Dec-18 31-Dec-16 31-Dec-14 31-Dec-13
Shareholders Funds - Equity en/a en/a en/a en/a en/a
Shareholders Funds - Non Equity en/a en/a en/a en/a en/a
  en/a en/a en/a en/a en/a
           
Borrowing Analysis          
Borrowings Under 1 year n/a n/a n/a n/a n/a
Due 1 - 2 years n/a n/a n/a n/a n/a
Due 2 - 5 years n/a n/a n/a n/a n/a
Due After 5 years n/a n/a n/a n/a n/a
Due 1 - 5 years Unanalysed n/a n/a n/a n/a n/a
Due After 1 year Unanalysed n/a n/a n/a n/a n/a
Less: Borrowings in Other Creditors n/a n/a n/a n/a n/a
Total Borrowings 248.80 132.10 127.57 80.05 78.26
           
Property, Plant & Equipment Analysis          
Property          
Cost/Value at Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Additions n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchanges & Other Movements n/a n/a n/a n/a n/a
Cost/Value at End of Year n/a n/a n/a n/a n/a
           
Property Depreciation          
At Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Provided During Year n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchange & Other Movements n/a n/a n/a n/a n/a
Cost/Value at End of Year n/a n/a n/a n/a n/a
           
Property Net Book Value n/a n/a n/a n/a n/a
           
Other Fixed Assets          
Cost/Value at Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Additions n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchange & Other Movements n/a n/a n/a n/a n/a
Cost/Value at End of Year n/a n/a n/a n/a n/a
           
Other Fixed Assets Deprecation          
At Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Provided During Year n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchange & Other Movements n/a n/a n/a n/a n/a
At End of Year n/a n/a n/a n/a n/a
           
Other Fixed Assets Net Book Value n/a n/a n/a n/a n/a
           
Total Property, Plant & Equipment Net Book Value n/a n/a n/a n/a n/a

Key

* GAAP

a. Total fixed assets

b. Debtors due within and after one year

c. Includes trade and other payables

d. Includes non-current assets

e. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page