£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Cash Flow Statement | 31-Dec-19 | 31-Dec-18 | 31-Dec-16 | 31-Dec-14 | 31-Dec-13 |
Net Cash Flow From Operating Activities | 58.10 | 87.40 | 43.80 | 49.69 | 53.29 |
ROI, Servicing of Finance | |||||
Assocs/JV Dividends Received | bn/a | bn/a | bn/a | bn/a | bn/a |
Interests & Other Dividends Received | n/a | n/a | n/a | n/a | n/a |
Interest Paid | bn/a | bn/a | bn/a | bn/a | bn/a |
Minorities & Non-Equity Divs Paid | bn/a | bn/a | bn/a | bn/a | bn/a |
n/a | n/a | n/a | n/a | n/a | |
Taxation Paid | bn/a | bn/a | bn/a | bn/a | bn/a |
Gross Cash Flow | bn/a | bn/a | bn/a | bn/a | bn/a |
Capital Expd & Financial Inv | |||||
Interests & Other Dividends Received | 1.70 | 1.40 | 0.88 | 0.84 | 2.59 |
Disposal of Property, Plant & Equipment | 2.20 | 2.80 | 1.68 | 5.81 | 3.57 |
Disposal of Investments | n/a | n/a | 0.14 | n/a | 12.82 |
Purchase of Property, Plant & Equipment | (88.90) | (32.40) | (13.86) | (32.16) | (24.91) |
Purchase of Investments | n/a | n/a | (19.09) | (11.34) | (18.33) |
Net Purchase of Intangible Assets | n/a | n/a | n/a | (2.23) | (1.37) |
Other Investing Cash Flow | (20.40) | (18.20) | (2.67) | n/a | n/a |
(105.40) | (46.40) | (32.92) | (39.08) | (25.62) | |
Financing Activities | |||||
Dividends Paid | n/a | n/a | n/a | n/a | n/a |
Repayments of Borrowings | (21.20) | (142.50) | (0.17) | (15.79) | (7.53) |
Borrowings | 106.60 | 121.10 | 2.36 | 16.97 | 5.50 |
Other Financing Cash Flow | (19.00) | (5.80) | (4.62) | (6.63) | (6.47) |
66.40 | (27.20) | (2.43) | (5.46) | (8.50) | |
Net Increase/Decrease In Cash | (10.30) | (1.40) | (3.90) | (5.18) | 10.03 |
Key Financials | 31-Dec-19 | 31-Dec-18 | 31-Dec-16 | 31-Dec-14 | 31-Dec-13 |
Shares in Issue - Year End | 50.33 | 50.26 | 50.13 | 49.95 | 49.94 |
Financial Data | |||||
Cash Incr/Decr per Share | (20.48p) | (1.39p) | (3.89p) | (10.36p) | 20.09p |
Operating Cash Flow per Share | 115.55p | 174.07p | 87.43p | 99.40p | 106.75p |
Gross Cash Flow per Share | bn/a | bn/a | bn/a | bn/a | bn/a |
Market Data | |||||
Price/Operating Cash Flow | 17.5 | 10.0 | 17.8 | n/a | n/a |
* GAAP
a. Operating activities before tax
b. Not disclosed under IFRS
c. Not previously included in financing activities
d. Based on operating cash flow before tax
You are here: research