Digital Look

Welcome to Digital Look++,
you are not logged in

Fisher (James) & Sons (FSJ)

Commercial Transport

300.00p

	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)
	31-Dec-19	31-Dec-18	31-Dec-16	31-Dec-14	31-Dec-13
Continuing Operations
Revenue	617.10	561.50	466.00	444.80	413.67

EBITDA	65.00	59.80	47.09	77.55	68.16
Depreciation & Amortisation	n/a	n/a	n/a	(22.07)	(18.56)

Operating Profit/(Loss)	65.00	59.80	47.09	55.48	49.60
Interest Payable	(7.80)	(6.00)	(5.03)	(4.88)	(5.55)
Interest Receivable/Investment Income	n/a	n/a	n/a	0.20	0.26

Group Profit after Interest	57.20	53.80	42.03	50.79	44.31
Share of Assoc Cos/JV Profits	0.80	1.90	1.41	0.19	2.38

Profit Before Tax	58.00	55.70	43.44	50.98	46.69
Tax	(11.10)	(10.10)	(6.79)	(8.02)	(6.16)

Profit After Tax	46.90	45.60	36.66	42.96	40.53

Discontinued Operations
Profit After Tax	n/a	n/a	n/a	n/a	n/a

PROFIT FOR PERIOD	46.90	45.60	38.97	42.96	40.53

Attributable to:
Equity Holders of Parent Company	46.90	45.20	40.57	42.55	40.04
Minority Interests	n/a	(0.40)	1.61	(0.41)	(0.49)

Equity Dividends	_cn/a	_cn/a	_cn/a	_cn/a	_cn/a
Retained Profit/(Loss) for the Financial Year	_c46.90	_c45.20	_c40.57	_c42.55	_c40.04

Per Share Record - Normalised	31-Dec-19	31-Dec-18	31-Dec-16	31-Dec-14	31-Dec-13
Continuing EPS
Earnings per Share - Basic	93.27p	90.02p	76.35p	85.11p	80.20p
Earnings per Share - Diluted	92.83p	89.49p	75.77p	84.09p	79.26p
Earnings per Share - Adjusted	73.10p	89.50p	76.90p	74.90p	66.30p
Continuing and Discontinued EPS
Earnings per Share - Basic	93.27p	45.01p	40.44p	85.11p	80.20p
Earnings per Share - Diluted	92.83p	44.74p	40.13p	84.09p	79.26p
Earnings per Share - Adjusted	73.10p	89.50p	76.90p	74.90p	66.30p

Dividend per Share	11.30p	31.60p	26.15p	22.00p	20.00p

Key Financals	31-Dec-19	31-Dec-18	31-Dec-16	31-Dec-14	31-Dec-13
Shares in Issue (millions)
Shares in Issue - Year End	50.33	50.26	50.13	49.95	49.94
Weighted Average	50.28	50.21	50.10	49.99	49.92
Diluted	50.52	50.51	50.48	50.59	50.51

Performance Ratios
Continuing Operations
Operating Margin	10.53%	10.65%	10.10%	12.47%	11.99%
Return on Capital Employed	18.68%	12.71%	11.78%	35.31%	34.76%
Continuing Operations & Discontinued Operations
Return on Equity	14.75%	7.37%	7.87%	20.93%	21.75%

Financial Status
Continuing Operations
Interest Cover - Continuing	8.44	10.28	9.64	11.44	9.42
Revenue per Share	1,227.26p	559.14p	464.47p	889.84p	828.63p
Pre-Tax Profit Per Share - Continuing	115.35p	55.47p	43.30p	101.98p	93.52p

Market Data
Continuing Operations
Earnings Per Share Growth - Basic	4%	18%	-10%	6%	-21%
Earnings Per Share Growth - Diluted	4%	18%	-10%	6%	-22%
PE Ratio - Company Adjusted	21.7	19.3	20.4	14.1	15.6
PEG - Company Adjusted	5.4	1.1	n/a	2.3	n/a
Dividend Cover	8.25	2.85	2.92	3.87	4.01
Continuing Operations & Discontinued Operations
Earnings per Share - Company Adjusted	107%	11%	-52%	6%	-21%
Earnings per Share - Diluted	108%	12%	-52%	6%	-22%
PE Ratio - Company Adjusted	21.7	38.5	38.6	14.1	15.6
PEG - Company Adjusted	0.2	3.5	n/a	2.3	n/a
Dividend Cover	8.25	1.42	1.55	3.87	4.01

Market Capitalisation £ (Millions)	1,019.27	871.58	781.98	598.85	624.31
Dividend per Share	11.30p	31.60p	26.15p	22.00p	20.00p
Dividend Yield	0.6%	1.8%	1.7%	1.8%	1.6%
Dividend per Share Growth	(64.24%)	20.84%	18.86%	10.00%	12.99%

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.