Fisher (James) & Sons (FSJ)

Sector:

Commercial Transport

Index:

FTSE Small Cap

302.00p
   
  • Change Today:
      2.00p
  • 52 Week High: 425.00
  • 52 Week Low: 245.50
  • Currency: UK Pounds
  • Shares Issued: 50.50m
  • Volume: 44,417
  • Market Cap: £152.50m
  • RiskGrade: 237

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-19 31-Dec-18 31-Dec-16 31-Dec-14 31-Dec-13
Continuing Operations          
Revenue 617.10 561.50 466.00 444.80 413.67
           
EBITDA 54.80 59.50 48.54 75.80 67.69
Depreciation & Amortisation n/a n/a n/a (22.07) (18.56)
           
Operating Profit/(Loss) 54.80 59.50 48.54 53.73 49.13
Interest Payable (7.80) (6.00) (5.03) (4.88) (5.55)
Interest Receivable/Investment Income n/a n/a n/a 0.20 0.26
           
Group Profit after Interest 47.00 53.50 43.49 49.05 43.84
Share of Assoc Cos/JV Profits 0.80 1.90 1.41 0.19 2.38
           
Profit Before Tax 47.80 55.40 44.90 49.23 46.22
Tax (11.10) (10.10) (6.79) (8.75) (7.47)
           
Profit After Tax 36.70 45.30 38.10 40.48 38.75
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR THE PERIOD 36.70 45.30 38.10 40.48 38.75
           
Attributable to:          
Equity Shareholders' Earnings 36.70 44.90 39.75 40.07 38.25
Minority interests n/a 0.40 (1.61) 0.41 0.49
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-19 31-Dec-18 31-Dec-16 31-Dec-14 31-Dec-13
Continuing EPS          
Earnings per Share - Basic 73.10p 89.50p 79.40p 80.20p 76.60p
Earnings per Share - Diluted 72.70p 88.90p 78.70p 79.20p 75.70p
Continuing and Discontinued EPS          
Earnings per Share - Basic 73.10p 89.50p 79.40p 80.20p 76.60p
Earnings per Share - Diluted 72.70p 88.90p 78.70p 79.20p 75.70p
           
Dividend per Share 11.30p 31.60p 26.15p 22.00p 20.00p


Key Financals 31-Dec-19 31-Dec-18 31-Dec-16 31-Dec-14 31-Dec-13
Shares in Issue (millions)          
Shares in Issue - Year End 50.33 50.26 50.13 49.95 49.94
Weighted Average 50.28 50.21 50.10 49.99 49.92
Diluted 50.52 50.51 50.48 50.59 50.51
           
Performance Ratios          
Continuing Operations          
Operating Margin 8.88% 10.60% 10.42% 12.08% 11.88%
Tax Rate 23.62% 18.88% 15.61% 17.84% 17.05%
Return on Capital Employed 15.78% 12.65% 12.13% 34.20% 34.45%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 11.54% 7.32% 7.71% 19.71% 20.79%
           
Financial Status          
Continuing Operations          
Interest Cover 7.13 10.23 9.93 11.09 9.34
Revenue per Share 1,227.26p 559.14p 464.47p 889.84p 828.63p
Pre-Tax Profit per Share 95.06p 55.17p 44.75p 98.49p 92.59p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic -18% 13% -1% 5% -3%
Earnings per Share Growth - Adjusted -18% 16% 3% 13% 19%
Earnings per Share Growth - Diluted -18% 13% -1% 5% -4%
PE Ratio - Adjusted 27.7 19.4 20.3 16.0 18.9
PEG - Adjusted n/a 1.2 6.8 1.2 1.0
Dividend Cover 6.47 2.83 2.94 3.40 3.32
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic 63% 13% -51% 5% -3%
Earnings per Share Growth - Adjusted 63% 16% -49% 13% 19%
Earnings per Share Growth - Diluted 64% 13% -50% 5% -4%
PE Ratio - Adjusted 27.7 38.7 40.6 16.0 18.9
PEG - Adjusted 0.4 2.4 n/a 1.2 1.0
Dividend Cover 6.47 1.42 1.47 3.40 3.32
           
Market Capitalisation £ (Millions) 1,019.27 871.58 781.98 598.85 624.31
Dividend per Share 11.30p 31.60p 26.15p 22.00p 20.00p
Dividend Yield 0.6% 1.8% 1.7% 1.8% 1.6%
Dividend per Share Growth (64.24%) 20.84% 18.86% 10.00% 12.99%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page