£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | |
Continuing Operations | |||||
Revenue | 5.37 | 6.68 | 4.97 | 4.24 | 2.77 |
EBITDA | (2.54) | (0.98) | (4.53) | (2.86) | (2.23) |
Depreciation & Amortisation | n/a | n/a | n/a | n/a | n/a |
Operating Profit/(Loss) | (2.54) | (0.98) | (4.53) | (2.86) | (2.23) |
Interest Payable | n/a | n/a | n/a | n/a | n/a |
Interest Receivable/Investment Income | n/a | n/a | n/a | n/a | n/a |
Group Profit after Interest | (2.54) | (0.98) | (4.53) | (2.86) | (2.23) |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | (2.54) | (0.98) | (4.53) | (2.86) | (2.23) |
Tax | (0.94) | (0.87) | (0.61) | (0.77) | (0.33) |
Profit After Tax | (3.48) | (1.85) | (5.13) | (3.63) | (2.56) |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | (3.48) | (1.85) | (5.13) | (3.63) | (2.56) |
Attributable to: | |||||
Equity Shareholders' Earnings | (3.48) | (1.85) | (5.13) | (3.63) | (2.56) |
Minority interests | n/a | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Continuing EPS | |||||
Earnings per Share - Basic | (0.88p) | (0.45p) | (1.20p) | (0.94p) | (7.46p) |
Earnings per Share - Diluted | (0.88p) | (0.45p) | (1.20p) | (0.94p) | (7.46p) |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | (0.88p) | (0.45p) | (1.20p) | (0.94p) | (7.46p) |
Earnings per Share - Diluted | (0.88p) | (0.45p) | (1.20p) | (0.94p) | (7.46p) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Key Financals | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 428.76 | 428.76 | 428.76 | 421.96 | 35.27 |
Weighted Average | 397.03 | 415.02 | 426.29 | 387.06 | 34.35 |
Diluted | 397.03 | 415.02 | 426.29 | 387.06 | 34.35 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | (47.34%) | (14.71%) | (91.08%) | (67.38%) | (80.43%) |
Tax Rate | (36.85%) | (88.30%) | (13.44%) | (27.03%) | (14.98%) |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Return on Equity (ROE) | (0.26%) | (0.20%) | n/a | (0.30%) | (0.44%) |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover | n/a | n/a | n/a | n/a | (1,114.00) |
Revenue per Share | 1.35p | 1.61p | 0.012p | 1.09p | 8.06p |
Pre-Tax Profit per Share | (0.64p) | (0.24p) | (0.011p) | (0.74p) | (6.49p) |
Market Data | |||||
Continuing Operations | |||||
Earnings per Share Growth - Basic | n/a | n/a | n/a | n/a | n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | n/a | n/a | n/a |
Earnings per Share Growth - Diluted | n/a | n/a | n/a | n/a | n/a |
PE Ratio - Adjusted | n/a | n/a | n/a | n/a | n/a |
PEG - Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share Growth - Basic | n/a | n/a | n/a | n/a | n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | n/a | n/a | n/a |
Earnings per Share Growth - Diluted | n/a | n/a | n/a | n/a | n/a |
PE Ratio - Adjusted | n/a | n/a | n/a | n/a | n/a |
PEG - Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Market Capitalisation £ (Millions) | 1,301.28 | 900.39 | 1,511.37 | 1,253.21 | 58.09 |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research