Growth Metrics | 31-Mar-09 | 31-Mar-08 | 31-Mar-07 |
Annualisation Factor | 1.0 | 1.0 | 1.0 |
Dividend Yield | 0.0% | 0.7% | 0.6% |
Price/Earnings (Company Adjusted) | 100.1 | 130.6 | 144.8 |
Price/Earnings Growth (Company Adjusted) | 1.8 | 21.8 | n/a |
Return on Capital Employed | n/a n/a |
n/a n/a |
n/a n/a |
Operating Margin | 82.48% 82.48% |
75.62% 75.62% |
71.22% 71.22% |
Gearing | 31-Mar-09 | 31-Mar-08 | 31-Mar-07 |
Net Gearing | n/a | n/a | 5.58% |
Value Metrics | 31-Mar-09 | 31-Mar-08 | 31-Mar-07 |
Price/Book Value | 0.1 | 0.1 | 0.1 |
Price/Tangible Book Value | 0.1 | 0.1 | 0.1 |
Price/ Cash Flow | (43.6) | (18.3) | (42.2) |
Price/Sales | 6.00 | 6.61 | 6.99 |
Price/R&D | n/a | n/a | n/a |
Net Asset Value per Share (exc. Intangibles) | 601.09p | 456.59p | 480.37p |
Net Cash per Share | n/a | n/a | n/a |
£ (Millions) | £ (Millions) | £ (Millions) | |
Annualised Fundamentals | 31-Mar-09 | 31-Mar-08 | 31-Mar-07 |
Turnover | 4.02 | 3.40 | 3.89 |
(0.03) (0.03) |
(0.05) (0.05) |
(0.10) (0.10) |
|
Profit Before Tax | 3.29 3.29 |
2.52 2.52 |
2.67 2.67 |
Turnover per Share | 9.18p | 6.91p | 6.83p |
Pre-Tax Profit per Share | 7.51p 7.51p |
5.12p 5.12p |
4.69p 4.69p |
Market Capitalisation £ (Millions) | 24.45 | 21.52 | 27.52 |
Enterprise Value (EV) £ (Millions) | 64.64 | 25.59 | 41.85 |
Operating Margin | 82.48% 82.48% |
75.62% 75.62% |
71.22% 71.22% |
Capital Employed £ (Millions) | 263.02 | 224.78 | 289.28 |
Return on Capital Employed | n/a n/a |
n/a n/a |
n/a n/a |
Invested Equity Capital £ (Millions) | 263.02 | 224.78 | 273.63 |
Return on Equity (ROE) | 0.92% 0.92% |
0.77% 0.77% |
0.68% 0.68% |
EPS Basic | n/a n/a |
n/a n/a |
n/a n/a |
Earnings per Share - Adjusted | 0.55p | 0.35p | 0.33p |
EPS Diluted | n/a n/a |
n/a n/a |
n/a n/a |
Earnings per Share Growth - Basic | 57% 56% |
6% 9% |
n/a n/a |
EPS Company Adjusted Growth | 57% | 6% | n/a |
Earnings per Share Growth - Diluted | 54% 54% |
9% 9% |
n/a n/a |
Tax Rate | 26.36% | 30.99% | 30.66% |
Price/Earnings | n/a n/a |
n/a n/a |
n/a n/a |
PEG - Diluted | 1.9 0.2 |
14.5 1.4 |
n/a n/a |
Operating Cash Flow per Share | (0.14p) | (0.67p) | (1.13p) |
Gross Cash Flow per Share | (1.26p) | (2.50p) | n/a |
Cash Incr/Decr per Share | (82.16p) | 13.41p | (10.67p) |
Dividend per Share | n/a | 0.30p | 0.30p |
Dividend per Share Growth | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.7% | 0.6% |
Dividend Cover | n/a n/a |
1.17 11.79 |
1.10 10.84 |
Shareholders Funds | 263.02 | 224.78 | 273.63 |
Net Borrowings £ (Millions) | (9.98) | (7.05) | 15.27 |
Net Current Assets | (42.23) | (6.05) | n/a |
Net Asset Value per Share (inc. Intangibles) | 601.09p | 456.59p | 480.37p |
Gearing - inc Intangibles | 31-Mar-09 | 31-Mar-08 | 31-Mar-07 |
Shareholders' Funds inc Intangibles | 263.02 | 224.78 | 273.63 |
Net Borrowings £ (Millions) | (9.98) | (7.05) | 15.27 |
Net Gearing | n/a | n/a | 5.58% |
Cash & Near Cash | 9.98 | 7.05 | 0.38 |
Cash | 3.79% | 3.14% | 0.14% |
Gross Borrowings | n/a | n/a | 15.65 |
Gross Gearing | n/a | n/a | 5.72% |
Borrowings Under 5 years | n/a | n/a | 15.65 |
Under 5 years | n/a | n/a | 5.72% |
Borrowings Under 1 year | n/a | n/a | 15.65 |
Under 1 year | n/a | n/a | 5.72% |
Gearing - exc Intangibles | 31-Mar-09 | 31-Mar-08 | 31-Mar-07 |
Shareholders' Funds exc Intangibles | 263.02 | 224.78 | 273.63 |
Net Borrowings £ (Millions) | (9.98) | (7.05) | 15.27 |
Net Gearing | n/a | n/a | 5.58% |
Cash & Near Cash | 9.98 | 7.05 | 0.38 |
Cash | 3.79% | 3.14% | 0.14% |
Gross Borrowings | n/a | n/a | 15.65 |
Gross Gearing | n/a | n/a | 5.72% |
Borrowings Under 5 years | n/a | n/a | 15.65 |
Under 5 years | n/a | n/a | 5.72% |
Borrowings Under 1 year | n/a | n/a | 15.65 |
Under 1 year | n/a | n/a | 5.72% |
Cover | 31-Mar-09 | 31-Mar-08 | 31-Mar-07 |
Quick Ratio | n/a | n/a | n/a |
Current Ratio | 0.21 | 0.65 | 0.09 |
Interest Cover | 114.28 114.28 |
50.47 50.47 |
27.71 27.71 |
You are here: research