Goodwin Plc (GDWN)

Sector:

Manufacturing

6,620.00p
   
  • Change Today:
    -80.00p
  • 52 Week High: 7,300.00
  • 52 Week Low: 4,200.00
  • Currency: UK Pounds
  • Shares Issued: 7.51m
  • Volume: 1,155
  • Market Cap: £497.14m
  • RiskGrade: 172

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions)
30-Apr-11 30-Apr-10 30-Apr-09
Continuing Operations      
Revenue 92.91 93.00 100.68
       
EBITDA 12.41 17.50 16.04
Depreciation & Amortisation (3.49) (3.37) (2.74)
       
Operating Profit/(Loss) 8.93 14.13 13.31
Interest Payable (1.05) (0.96) (0.88)
Interest Receivable/Investment Income n/a n/a n/a
       
Group Profit after Interest 7.82 13.17 12.43
Share of Assoc Cos/JV Profits 0.34 0.23 n/a
       
Profit Before Tax 8.16 13.40 12.43
Tax (4.00) (3.98) (4.00)
       
Profit After Tax 4.16 9.42 8.42
       
Discontinued Operations      
Profit After Tax n/a n/a n/a
       
PROFIT FOR PERIOD 4.22 9.42 8.42
       
Attributable to:      
Equity Holders of Parent Company 3.64 8.59 8.09
Minority Interests (0.58) (0.82) (0.33)
       
Equity Dividends cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c3.64 c8.59 c8.09


Per Share Record - Normalised 30-Apr-11 30-Apr-10 30-Apr-09
Continuing EPS      
Earnings per Share - Basic 51.03p 119.35p 112.38p
Earnings per Share - Diluted 51.03p 119.35p 112.38p
Earnings per Share - Adjusted 50.89p 118.15p 121.93p
Continuing and Discontinued EPS      
Earnings per Share - Basic 50.53p 119.35p 112.38p
Earnings per Share - Diluted 50.53p 119.35p 112.38p
Earnings per Share - Adjusted 50.89p 118.15p 121.93p
       
Dividend per Share 29.17p 27.78p 27.78p


Key Financals 30-Apr-11 30-Apr-10 30-Apr-09
Shares in Issue (millions)      
Shares in Issue - Year End 7.20 7.20 7.20
Weighted Average 7.20 7.20 7.20
Diluted 7.20 7.20 7.20
       
Performance Ratios      
Continuing Operations      
Operating Margin 9.61% 15.19% 13.21%
Return on Capital Employed n/a n/a n/a
Continuing Operations & Discontinued Operations      
Return on Equity 7.96% 22.34% 29.96%
       
Financial Status      
Continuing Operations      
Interest Cover - Continuing 8.74 14.97 15.15
Revenue per Share 1,290.39p 1,291.61p 1,398.39p
Pre-Tax Profit Per Share - Continuing 113.31p 186.07p 172.60p
       
Market Data      
Continuing Operations      
Earnings Per Share Growth - Basic -57% 6% n/a
Earnings Per Share Growth - Diluted -57% 6% n/a
PE Ratio - Company Adjusted 27.2 9.9 8.2
PEG - Company Adjusted n/a 1.6 n/a
Dividend Cover 1.75 4.30 4.05
Continuing Operations & Discontinued Operations      
Earnings per Share - Company Adjusted -58% 6% n/a
Earnings per Share - Diluted -58% 6% n/a
PE Ratio - Company Adjusted 27.4 9.9 8.2
PEG - Company Adjusted n/a 1.6 n/a
Dividend Cover 1.73 4.30 4.05
       
Market Capitalisation £ (Millions) 99.79 84.82 66.42
Dividend per Share 29.17p 27.78p 27.78p
Dividend Yield 2.1% 2.4% 3.0%
Dividend per Share Growth 5.01% n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page