Goodwin Plc (GDWN)

Sector:

Manufacturing

6,620.00p
   
  • Change Today:
    -80.00p
  • 52 Week High: 7,300.00
  • 52 Week Low: 4,200.00
  • Currency: UK Pounds
  • Shares Issued: 7.51m
  • Volume: 1,155
  • Market Cap: £497.14m
  • RiskGrade: 172

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions)
30-Apr-11 30-Apr-10 30-Apr-09
Continuing Operations      
Revenue 92.91 93.00 100.68
       
EBITDA 12.40 17.41 16.73
Depreciation & Amortisation (3.49) (3.37) (2.74)
       
Operating Profit/(Loss) 8.92 14.04 13.99
Interest Payable (1.05) (0.96) (0.88)
Interest Receivable/Investment Income n/a n/a n/a
       
Group Profit after Interest 7.81 13.08 13.11
Share of Assoc Cos/JV Profits 0.34 0.23 n/a
       
Profit Before Tax 8.15 13.31 13.11
Tax (4.00) (3.98) (4.00)
       
Profit After Tax 4.24 9.33 9.11
       
Discontinued Operations      
Profit After Tax n/a n/a n/a
       
PROFIT FOR THE PERIOD 4.24 9.33 9.11
       
Attributable to:      
Equity Shareholders' Earnings 3.63 8.51 8.78
Minority interests 0.58 0.82 0.33
       
Equity Dividends cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a


Per Share Record - Unadjusted 30-Apr-11 30-Apr-10 30-Apr-09
Continuing EPS      
Earnings per Share - Basic 50.89p 118.15p 121.93p
Earnings per Share - Diluted 50.89p 118.15p 121.93p
Continuing and Discontinued EPS      
Earnings per Share - Basic 50.89p 118.15p 121.93p
Earnings per Share - Diluted 50.89p 118.15p 121.93p
       
Dividend per Share 29.17p 27.78p 27.78p


Key Financals 30-Apr-11 30-Apr-10 30-Apr-09
Shares in Issue (millions)      
Shares in Issue - Year End 7.20 7.20 7.20
Weighted Average 7.20 7.20 7.20
Diluted 7.20 7.20 7.20
       
Performance Ratios      
Continuing Operations      
Operating Margin 9.60% 15.10% 13.90%
Tax Rate 51.00% 29.90% 30.52%
Return on Capital Employed n/a n/a n/a
Continuing Operations & Discontinued Operations      
Return on Equity (ROE) 7.94% 22.11% 32.51%
       
Financial Status      
Continuing Operations      
Interest Cover 8.73 14.88 15.94
Revenue per Share 1,290.39p 1,291.61p 1,398.39p
Pre-Tax Profit per Share 113.17p 184.88p 182.15p
       
Market Data      
Continuing Operations      
Earnings per Share Growth - Basic -57% -3% n/a
Earnings per Share Growth - Adjusted -57% -3% n/a
Earnings per Share Growth - Diluted -57% -3% n/a
PE Ratio - Adjusted 27.2 10.0 7.6
PEG - Adjusted n/a n/a n/a
Dividend Cover 1.74 4.25 4.39
Continuing Operations & Discontinued Operations      
Earnings per Share Growth - Basic -57% -3% n/a
Earnings per Share Growth - Adjusted -57% -3% n/a
Earnings per Share Growth - Diluted -57% -3% n/a
PE Ratio - Adjusted 27.2 10.0 7.6
PEG - Adjusted n/a n/a n/a
Dividend Cover 1.74 4.25 4.39
       
Market Capitalisation £ (Millions) 99.79 84.82 66.42
Dividend per Share 29.17p 27.78p 27.78p
Dividend Yield 2.1% 2.4% 3.0%
Dividend per Share Growth 5.01% n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page