Griffin Mining Ltd. (GFM)

Sector:

Mining

Index:

FTSE AIM All-Share

154.00p
   
  • Change Today:
    -1.00p
  • 52 Week High: 157.00
  • 52 Week Low: 77.00
  • Currency: UK Pounds
  • Shares Issued: 184.42m
  • Volume: 88,133
  • Market Cap: £284.00m
  • RiskGrade: 291

Income Statement - Normalised

  $ (Millions) $ (Millions)
31-Dec-10 31-Dec-09
Continuing Operations    
Revenue 41.05 25.37
     
EBITDA 15.37 9.04
Depreciation & Amortisation (2.15) (1.53)
     
Operating Profit/(Loss) 13.22 7.51
Interest Payable (2.22) n/a
Interest Receivable/Investment Income 0.35 0.25
     
Group Profit after Interest 11.35 7.76
Share of Assoc Cos/JV Profits (0.11) (0.52)
     
Profit Before Tax 11.24 7.25
Tax (2.38) (1.01)
     
Profit After Tax 8.86 6.23
     
Discontinued Operations    
Profit After Tax n/a n/a
     
PROFIT FOR PERIOD 8.86 6.23
     
Attributable to:    
Equity Holders of Parent Company 2.74 3.61
Minority Interests (6.12) (2.62)
     
Equity Dividends cn/a cn/a
Retained Profit/(Loss) for the Financial Year c2.74 c3.61


Per Share Record - Normalised 31-Dec-10 31-Dec-09
Continuing EPS    
Earnings per Share - Basic 1.51¢ 1.99¢
Earnings per Share - Diluted 1.49¢ 1.97¢
Earnings per Share - Adjusted 1.51¢ 1.99¢
Continuing and Discontinued EPS    
Earnings per Share - Basic 1.51¢ 1.99¢
Earnings per Share - Diluted 1.49¢ 1.97¢
Earnings per Share - Adjusted 1.51¢ 1.99¢
     
Dividend per Share n/a n/a


Key Financals 31-Dec-10 31-Dec-09
Shares in Issue (millions)    
Shares in Issue - Year End 180.41 181.69
Weighted Average 181.58 181.56
Diluted 184.23 183.47
     
Performance Ratios    
Continuing Operations    
Operating Margin 32.20% 29.60%
Return on Capital Employed n/a n/a
Continuing Operations & Discontinued Operations    
Return on Equity 1.95% 2.67%
     
Financial Status    
Continuing Operations    
Interest Cover - Continuing 6.05 n/a
Revenue per Share 22.61¢ 13.97¢
Pre-Tax Profit Per Share - Continuing 6.19¢ 3.99¢
     
Market Data    
Continuing Operations    
Earnings Per Share Growth - Basic -24% n/a
Earnings Per Share Growth - Diluted -24% n/a
PE Ratio - Company Adjusted 57.1 23.5
PEG - Company Adjusted n/a n/a
Dividend Cover n/a n/a
Continuing Operations & Discontinued Operations    
Earnings per Share - Company Adjusted -24% n/a
Earnings per Share - Diluted -24% n/a
PE Ratio - Company Adjusted 57.1 23.5
PEG - Company Adjusted n/a n/a
Dividend Cover n/a n/a
     
Market Capitalisation $ (Millions) 124.03 67.68
Dividend per Share n/a n/a
Dividend Yield 0.0% 0.0%
Dividend per Share Growth n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page