$ (Millions) | $ (Millions) | |
31-Dec-10 | 31-Dec-09 | |
Continuing Operations | ||
Revenue | 41.05 | 25.37 |
EBITDA | 15.37 | 9.04 |
Depreciation & Amortisation | (2.15) | (1.53) |
Operating Profit/(Loss) | 13.22 | 7.51 |
Interest Payable | (2.22) | n/a |
Interest Receivable/Investment Income | 0.35 | 0.25 |
Group Profit after Interest | 11.35 | 7.76 |
Share of Assoc Cos/JV Profits | (0.11) | (0.52) |
Profit Before Tax | 11.24 | 7.25 |
Tax | (2.38) | (1.01) |
Profit After Tax | 8.86 | 6.23 |
Discontinued Operations | ||
Profit After Tax | n/a | n/a |
PROFIT FOR PERIOD | 8.86 | 6.23 |
Attributable to: | ||
Equity Holders of Parent Company | 2.74 | 3.61 |
Minority Interests | (6.12) | (2.62) |
Equity Dividends | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c2.74 | c3.61 |
Per Share Record - Normalised | 31-Dec-10 | 31-Dec-09 |
Continuing EPS | ||
Earnings per Share - Basic | 1.51¢ | 1.99¢ |
Earnings per Share - Diluted | 1.49¢ | 1.97¢ |
Earnings per Share - Adjusted | 1.51¢ | 1.99¢ |
Continuing and Discontinued EPS | ||
Earnings per Share - Basic | 1.51¢ | 1.99¢ |
Earnings per Share - Diluted | 1.49¢ | 1.97¢ |
Earnings per Share - Adjusted | 1.51¢ | 1.99¢ |
Dividend per Share | n/a | n/a |
Key Financals | 31-Dec-10 | 31-Dec-09 |
Shares in Issue (millions) | ||
Shares in Issue - Year End | 180.41 | 181.69 |
Weighted Average | 181.58 | 181.56 |
Diluted | 184.23 | 183.47 |
Performance Ratios | ||
Continuing Operations | ||
Operating Margin | 32.20% | 29.60% |
Return on Capital Employed | n/a | n/a |
Continuing Operations & Discontinued Operations | ||
Return on Equity | 1.95% | 2.67% |
Financial Status | ||
Continuing Operations | ||
Interest Cover - Continuing | 6.05 | n/a |
Revenue per Share | 22.61¢ | 13.97¢ |
Pre-Tax Profit Per Share - Continuing | 6.19¢ | 3.99¢ |
Market Data | ||
Continuing Operations | ||
Earnings Per Share Growth - Basic | -24% | n/a |
Earnings Per Share Growth - Diluted | -24% | n/a |
PE Ratio - Company Adjusted | 57.1 | 23.5 |
PEG - Company Adjusted | n/a | n/a |
Dividend Cover | n/a | n/a |
Continuing Operations & Discontinued Operations | ||
Earnings per Share - Company Adjusted | -24% | n/a |
Earnings per Share - Diluted | -24% | n/a |
PE Ratio - Company Adjusted | 57.1 | 23.5 |
PEG - Company Adjusted | n/a | n/a |
Dividend Cover | n/a | n/a |
Market Capitalisation $ (Millions) | 124.03 | 67.68 |
Dividend per Share | n/a | n/a |
Dividend Yield | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research