$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
Growth Metrics | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 | 30-Jun-20 | 30-Jun-19 |
Annualisation Factor | 1.0 | 1.0 | n/a | 1.0 | 0.2 |
Dividend Yield | 2.6% | 2.0% | 1.6% | 1.9% | 2.0% |
Continuing Operations | |||||
PE Ratio - Adjusted | 33.0 | 52.3 | 66.9 | 59.2 | 49.3 |
PE Ratio - Diluted | 33.0 33.5 |
52.3 52.0 |
66.9 67.6 |
59.2 61.3 |
49.3 50.6 |
PEG - Adjusted | 0.7 | n/a | 5.1 | n/a | n/a |
PEG - Diluted | 0.7 0.8 |
n/a n/a |
5.1 4.2 |
n/a n/a |
n/a n/a |
Return on Capital Employed | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Operating Margin | 170.88% 170.88% |
131.18% 131.18% |
83.73% 83.73% |
82.00% 82.00% |
83.97% 83.97% |
Continuing & Discontinued Operations | |||||
PE Ratio - Adjusted | 33.0 | 52.3 | 6,625.9 | 59.2 | 197.3 |
PE Ratio - Diluted | 33.0 33.5 |
52.3 52.0 |
6,625.9 6,695.4 |
59.2 61.3 |
197.3 202.6 |
PEG - Adjusted | 0.7 | 0.0 | n/a | 0.3 | n/a |
PEG - Diluted | 0.7 0.8 |
0.0 0.0 |
n/a n/a |
0.3 0.3 |
n/a n/a |
$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
Gearing | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 | 30-Jun-20 | 30-Jun-19 |
Net Gearing | n/a | n/a | n/a | n/a | n/a |
$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
Value Metrics | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 | 30-Jun-20 | 30-Jun-19 |
Price/Book Value | n/a | n/a | n/a | n/a | n/a |
Price/Tangible Book Value | n/a | n/a | n/a | n/a | n/a |
Price/ Cash Flow | n/a | n/a | n/a | n/a | n/a |
Price/Revenue | n/a | n/a | n/a | n/a | n/a |
Price/R&D | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share (exc. Intangibles) | 874.57¢ | 794.76¢ | 1,398.80¢ | 1,017.36¢ | 1,059.42¢ |
Net Cash per Share | n/a | n/a | n/a | n/a | n/a |
$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
Annualised Fundamentals | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 | 30-Jun-20 | 30-Jun-19 |
Continuing Operations | |||||
Revenue | 22.27 | 24.40 | 0.29 | 24.02 | 7.81 |
EBITDA | 38.06 38.06 |
32.01 32.01 |
0.24 0.24 |
19.70 19.70 |
6.56 6.56 |
Depreciation | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Net Interest | (15.65) (15.65) |
(13.95) (13.95) |
n/a n/a |
n/a n/a |
n/a n/a |
Profit Before Tax | 22.41 22.41 |
18.06 18.06 |
0.24 0.24 |
19.69 19.69 |
6.56 6.56 |
Revenue per Share | 24.45¢ | 24.34¢ | 0.24¢ | 19.77¢ | 6.34¢ |
Pre-Tax Profit per Share | 24.59¢ 24.59¢ |
18.02¢ 18.02¢ |
0.20¢ 0.20¢ |
16.21¢ 16.21¢ |
5.33¢ 5.33¢ |
Market Capitalisation $ (Millions) | 535.21 | 577.30 | 1,116.28 | 872.14 | 919.51 |
Enterprise Value (EV) $ (Millions) | 507.53 | 544.89 | 1,116.28 | 872.14 | 917.00 |
EBITDA/EV | 7.50% 7.50% |
5.87% 5.87% |
0.02% 0.02% |
2.26% 2.26% |
0.72% 0.72% |
Operating Margin | 170.88% 170.88% |
131.18% 131.18% |
83.73% 83.73% |
82.00% 82.00% |
83.97% 83.97% |
Capital Employed $ (Millions) | 796.73 | 796.76 | 1,699.07 | 1,235.75 | 1,305.26 |
Return on Capital Employed | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Invested Equity Capital $ (Millions) | 796.73 | 796.76 | 1,699.07 | 1,235.75 | 1,305.26 |
Earnings per Share - Basic | 22.00¢ 21.72¢ |
15.00¢ 15.07¢ |
17.00¢ 16.82¢ |
15.00¢ 14.48¢ |
19.00¢ 18.50¢ |
Earnings per Share - Diluted | 22.00¢ 21.72¢ |
15.00¢ 15.07¢ |
17.00¢ 16.82¢ |
15.00¢ 14.48¢ |
19.00¢ 18.50¢ |
Earnings per Share - Adjusted | 22.00¢ | 15.00¢ | 17.00¢ | 15.00¢ | 19.00¢ |
Earnings per Share Growth - Basic | 47% 44% |
-12% -10% |
13% 16% |
-21% -22% |
n/a n/a |
Earnings per Share Growth - Diluted | 47% 44% |
-12% -10% |
13% 16% |
-21% -22% |
n/a n/a |
Earnings per Share Growth - Adjusted | 47% | -12% | 13% | -21% | n/a |
PE Ratio - Diluted | 33.0 33.5 |
52.3 52.0 |
66.9 67.6 |
59.2 61.3 |
49.3 50.6 |
PEG - Diluted | 0.7 0.8 |
n/a n/a |
5.1 4.2 |
n/a n/a |
n/a n/a |
Tax Rate | 11.70% | 16.36% | 15.31% | 10.66% | 13.09% |
Dividend Cover | 1.16 1.14 |
0.94 0.94 |
0.94 0.93 |
0.88 0.85 |
1.00 0.97 |
Interest Cover | 2.43 2.43 |
2.30 2.30 |
12,065.50 12,065.50 |
4,924.00 4,924.00 |
1,876.93 1,876.93 |
Continuing & Discontinued Operations | |||||
Earnings per Share - Basic | 22.00¢ 21.72¢ |
15.00¢ 15.07¢ |
0.17¢ 0.17¢ |
15.00¢ 14.48¢ |
4.75¢ 4.62¢ |
Earnings per Share - Diluted | 22.00¢ 21.72¢ |
15.00¢ 15.07¢ |
0.17¢ 0.17¢ |
15.00¢ 14.48¢ |
4.75¢ 4.62¢ |
Earnings per Share - Adjusted | 22.00¢ | 15.00¢ | 0.17¢ | 15.00¢ | 4.75¢ |
Earnings per Share Growth - Basic | 47% 44% |
8,641% 8,774% |
-99% -99% |
216% 213% |
n/a n/a |
Earnings per Share Growth - Diluted | 47% 44% |
8,641% 8,774% |
-99% -99% |
216% 213% |
n/a n/a |
Earnings per Share Growth - Adjusted | 47% | 8,641% | -99% | 216% | n/a |
PE Ratio - Diluted | 33.0 33.5 |
52.3 52.0 |
6,625.9 6,695.4 |
59.2 61.3 |
197.3 202.6 |
PEG - Diluted | 0.7 0.8 |
0.0 0.0 |
n/a n/a |
0.3 0.3 |
n/a n/a |
Dividend Cover | 1.16 1.14 |
0.94 0.94 |
0.01 0.01 |
0.88 0.85 |
0.25 0.24 |
Return on Equity (ROE) | 2.48% 2.48% |
1.90% 1.90% |
0.01% 0.01% |
1.42% 1.42% |
0.44% 0.44% |
Operating Cash Flow per Share | 16.27¢ | 426.95¢ | 25.96¢ | 17.65¢ | 117.85¢ |
Gross Cash Flow per Share | cn/a | cn/a | cn/a | cn/a | cn/a |
Cash Incr/Decr per Share | (16.93¢) | 10.17¢ | 0.086¢ | (2.43¢) | (1.17¢) |
Capital Expenditure per Share | n/a | n/a | n/a | n/a | n/a |
Dividend per Share | 19.00¢ | 16.00¢ | 18.00¢ | 17.00¢ | 19.00¢ |
Dividend per Share Growth | 18.75% | (11.11%) | 5.88% | (10.53%) | n/a |
Dividend Yield | 2.6% | 2.0% | 1.6% | 1.9% | 2.0% |
Shareholders Funds | 796.73 | 796.76 | 1,699.07 | 1,235.75 | 1,305.26 |
Net Borrowings $ (Millions) | (18.06) | (34.42) | (26.93) | (16.53) | (19.49) |
Net Asset Value per Share (inc. Intangibles) | 874.57¢ | 794.76¢ | 1,398.80¢ | 1,017.36¢ | 1,059.42¢ |
$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
Gearing - inc Intangibles | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 | 30-Jun-20 | 30-Jun-19 |
Shareholders' Funds inc Intangibles | 796.73 | 796.76 | 1,699.07 | 1,235.75 | 1,305.26 |
Net Borrowings $ (Millions) | (18.06) | (34.42) | (26.93) | (16.53) | (19.49) |
Net Gearing | n/a | n/a | n/a | n/a | n/a |
Cash & Near Cash | 18.06 | 34.42 | 26.93 | 16.53 | 19.49 |
Cash | 2.27% | 4.32% | 1.58% | 1.34% | 1.49% |
Gross Borrowings | n/a | n/a | n/a | n/a | n/a |
Gross Gearing | n/a | n/a | n/a | n/a | n/a |
Borrowings Under 5 years | n/a | n/a | n/a | n/a | n/a |
Under 5 years | n/a | n/a | n/a | n/a | n/a |
Borrowings Under 1 year | n/a | n/a | n/a | n/a | n/a |
Under 1 year | n/a | n/a | n/a | n/a | n/a |
$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
Gearing - exc Intangibles | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 | 30-Jun-20 | 30-Jun-19 |
Shareholders' Funds exc Intangibles | 796.73 | 796.76 | 1,699.07 | 1,235.75 | 1,305.26 |
Net Borrowings $ (Millions) | (18.06) | (34.42) | (26.93) | (16.53) | (19.49) |
Net Gearing | n/a | n/a | n/a | n/a | n/a |
Cash & Near Cash | 18.06 | 34.42 | 26.93 | 16.53 | 19.49 |
Cash | 2.27% | 4.32% | 1.58% | 1.34% | 1.49% |
Gross Borrowings | n/a | n/a | n/a | n/a | n/a |
Gross Gearing | n/a | n/a | n/a | n/a | n/a |
Borrowings Under 5 years | n/a | n/a | n/a | n/a | n/a |
Under 5 years | n/a | n/a | n/a | n/a | n/a |
Borrowings Under 1 year | n/a | n/a | n/a | n/a | n/a |
Under 1 year | n/a | n/a | n/a | n/a | n/a |
$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
Cover | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 | 30-Jun-20 | 30-Jun-19 |
Quick Ratio | n/a | n/a | n/a | n/a | n/a |
Current Ratio | 1.53 | 3.49 | 2.83 | 7.59 | 2.53 |
* GAAP
a. Includes discontinued activities
b. Based on operating cash flow before tax
c. Not disclosed under IFRS
d. Includes non-current assets
You are here: research