Hornby (HRN)

Sector:

Leisure Products

Index:

FTSE AIM All-Share

 29.00p
   
  • Change Today:
      0.000p
  • 52 Week High: 38.50
  • 52 Week Low: 14.50
  • Currency: UK Pounds
  • Shares Issued: 169.85m
  • Volume: 7,077
  • Market Cap: £49.26m
  • RiskGrade: 314

Income Statement - Normalised

  £ (Millions) £ (Millions)
31-Mar-11 31-Mar-10
Continuing Operations    
Revenue 63.37 63.86
     
EBITDA 9.34 10.78
Depreciation & Amortisation (4.45) (4.77)
     
Operating Profit/(Loss) 4.89 6.00
Interest Payable (0.83) (0.81)
Interest Receivable/Investment Income 0.06 0.02
     
Group Profit after Interest 4.13 5.22
Share of Assoc Cos/JV Profits n/a n/a
     
Profit Before Tax 4.13 5.22
Tax (1.27) (1.53)
     
Profit After Tax 2.86 3.69
     
Discontinued Operations    
Profit After Tax n/a n/a
     
PROFIT FOR PERIOD 2.86 3.69
     
Attributable to:    
Equity Holders of Parent Company 2.86 3.69
Minority Interests n/a n/a
     
Equity Dividends cn/a cn/a
Retained Profit/(Loss) for the Financial Year c2.86 c3.69


Per Share Record - Normalised 31-Mar-11 31-Mar-10
Continuing EPS    
Earnings per Share - Basic 7.50p 9.76p
Earnings per Share - Diluted 7.43p 9.68p
Earnings per Share - Adjusted 8.03p 10.58p
Continuing and Discontinued EPS    
Earnings per Share - Basic 7.50p 9.76p
Earnings per Share - Diluted 7.43p 9.68p
Earnings per Share - Adjusted 8.03p 10.58p
     
Dividend per Share 4.81p 4.81p


Key Financals 31-Mar-11 31-Mar-10
Shares in Issue (millions)    
Shares in Issue - Year End 38.46 38.06
Weighted Average 38.07 37.77
Diluted 38.46 38.06
     
Performance Ratios    
Continuing Operations    
Operating Margin 7.72% 9.40%
Return on Capital Employed 16.27% 19.67%
Continuing Operations & Discontinued Operations    
Return on Equity 7.70% 9.99%
     
Financial Status    
Continuing Operations    
Interest Cover - Continuing 6.00 7.45
Revenue per Share 166.46p 169.07p
Pre-Tax Profit Per Share - Continuing 10.85p 13.81p
     
Market Data    
Continuing Operations    
Earnings Per Share Growth - Basic -23% n/a
Earnings Per Share Growth - Diluted -23% n/a
PE Ratio - Company Adjusted 13.9 12.5
PEG - Company Adjusted n/a n/a
Dividend Cover 1.56 2.03
Continuing Operations & Discontinued Operations    
Earnings per Share - Company Adjusted -23% n/a
Earnings per Share - Diluted -23% n/a
PE Ratio - Company Adjusted 13.9 12.5
PEG - Company Adjusted n/a n/a
Dividend Cover 1.56 2.03
     
Market Capitalisation £ (Millions) 40.00 46.27
Dividend per Share 4.81p 4.81p
Dividend Yield 4.6% 4.0%
Dividend per Share Growth n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page