Hunting (HTG)

Sector:

Fossil Fuels Production & Distribution

Index:

FTSE Small Cap

 356.00p
   
  • Change Today:
      0.000p
  • 52 Week High: 369.50
  • 52 Week Low: 197.40
  • Currency: UK Pounds
  • Shares Issued: 164.94m
  • Volume: 0
  • Market Cap: £587.19m
  • RiskGrade: 258
  • Beta: 0.04

Income Statement - Normalised

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-15
Continuing Operations          
Revenue 929.10 725.80 521.60 626.00 810.50
           
EBITDA 103.00 52.00 (49.20) (159.70) (22.50)
Depreciation & Amortisation (42.00) (37.40) (38.20) (49.40) n/a
           
Operating Profit/(Loss) 61.00 14.60 (87.40) (209.10) (22.50)
Interest Payable (11.30) (4.70) (3.50) (4.40) (10.10)
Interest Receivable/Investment Income 0.90 3.00 1.50 1.40 3.30
           
Group Profit after Interest 50.60 12.90 (89.40) (34.20) (29.30)
Share of Assoc Cos/JV Profits (0.60) (2.70) n/a n/a (0.20)
           
Profit Before Tax 50.00 10.20 (89.40) (34.20) (29.50)
Tax 69.00 (1.30) (3.50) (15.20) (5.40)
           
Profit After Tax 119.00 8.90 (92.90) (49.40) (34.90)
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 119.00 8.90 (92.90) (49.40) (46.10)
           
Attributable to:          
Equity Holders of Parent Company 117.10 8.00 (89.00) (45.90) (45.50)
Minority Interests (1.90) (0.90) 3.90 3.50 0.60
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c117.10 c8.00 c(89.00) c(45.90) c(45.50)


Per Share Record - Normalised 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-15
Continuing EPS          
Earnings per Share - Basic 73.83¢ 4.99¢ (55.21¢) (28.00¢) (23.21¢)
Earnings per Share - Diluted 69.99¢ 4.70¢ (53.26¢) (27.21¢) (23.19¢)
Earnings per Share - Adjusted 21.40¢ 5.00¢ (27.10¢) (10.00¢) 3.10¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 73.83¢ 4.99¢ (0.56¢) (5.59¢) (30.79¢)
Earnings per Share - Diluted 69.99¢ 4.70¢ (0.54¢) (5.44¢) (30.76¢)
Earnings per Share - Adjusted 21.40¢ 5.00¢ (27.10¢) (10.00¢) 3.10¢
           
Dividend per Share 10.00¢ 9.00¢ 8.00¢ 9.00¢ 8.00¢


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-15
Shares in Issue (millions)          
Shares in Issue - Year End 164.94 164.94 164.94 164.94 148.84
Weighted Average 158.60 160.30 161.20 163.90 147.80
Diluted 167.30 170.10 167.10 168.70 147.90
           
Performance Ratios          
Continuing Operations          
Operating Margin 6.57% 2.01% (16.76%) (33.40%) (2.78%)
Return on Capital Employed 7.09% 1.69% n/a n/a n/a
Continuing Operations & Discontinued Operations          
Return on Equity 12.14% 0.94% (0.10%) (0.94%) (3.91%)
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 5.42 3.17 (24.54) (6.77) (1.92)
Revenue per Share 585.81¢ 452.78¢ 3.27¢ 76.30¢ 548.38¢
Pre-Tax Profit Per Share - Continuing 31.53¢ 6.36¢ (0.56¢) (4.17¢) (19.96¢)
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 1,379% n/a n/a n/a n/a
Earnings Per Share Growth - Diluted 1,388% n/a n/a n/a n/a
PE Ratio - Company Adjusted 5.0 83.7 n/a n/a n/a
PEG - Company Adjusted 0.0 n/a n/a n/a n/a
Dividend Cover 7.38 0.55 (6.90) (3.11) (2.90)
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 1,379% n/a n/a n/a n/a
Earnings per Share - Diluted 1,388% n/a n/a n/a n/a
PE Ratio - Company Adjusted 5.0 83.7 n/a n/a n/a
PEG - Company Adjusted 0.0 n/a n/a n/a n/a
Dividend Cover 7.38 0.55 (0.07) (0.62) (3.85)
           
Market Capitalisation £ (Millions) 487.40 549.25 279.08 367.82 454.71
Dividend per Share 10.00¢ 9.00¢ 8.00¢ 9.00¢ 8.00¢
Dividend Yield 2.7% 2.2% 3.8% 3.2% 2.1%
Dividend per Share Growth 11.11% 12.50% (11.11%) 12.50% (74.19%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page