£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Growth Metrics | 30-Apr-23 | 30-Apr-22 | 30-Apr-21 | 30-Apr-20 | 30-Apr-19 |
Annualisation Factor | 1.0 | 1.0 | n/a | 1.0 | 1.0 |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Continuing Operations | |||||
PE Ratio - Adjusted | n/a | n/a | n/a | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
PEG - Adjusted | n/a | n/a | n/a | n/a | n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Return on Capital Employed | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Operating Margin | (19.27%) (19.27%) |
(86.42%) (86.42%) |
(38.78%) (38.78%) |
(14.83%) (14.83%) |
(28.51%) (28.51%) |
Continuing & Discontinued Operations | |||||
PE Ratio - Adjusted | n/a | n/a | n/a | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
PEG - Adjusted | n/a | n/a | n/a | n/a | n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Gearing | 30-Apr-23 | 30-Apr-22 | 30-Apr-21 | 30-Apr-20 | 30-Apr-19 |
Net Gearing | (6.66%) | (8.50%) | (4.74%) | (3.88%) | (7.26%) |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Value Metrics | 30-Apr-23 | 30-Apr-22 | 30-Apr-21 | 30-Apr-20 | 30-Apr-19 |
Price/Book Value | 0.9 | 0.9 | 0.9 | 1.0 | 0.9 |
Price/Tangible Book Value | 0.9 | 0.9 | 0.9 | 1.0 | 0.9 |
Price/ Cash Flow | 65.2 | 15.4 | 89.1 | (36.3) | 25.1 |
Price/Revenue | 155.36 | 173.52 | 17,664.04 | 150.64 | 151.44 |
Price/R&D | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share (exc. Intangibles) | 2,185.41p | 2,260.25p | 2,489.26p | 1,724.92p | 1,446.44p |
Net Cash per Share | n/a | n/a | n/a | n/a | n/a |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Annualised Fundamentals | 30-Apr-23 | 30-Apr-22 | 30-Apr-21 | 30-Apr-20 | 30-Apr-19 |
Continuing Operations | |||||
Revenue | 16.16 | 15.87 | 0.18 | 15.76 | 11.97 |
EBITDA | (3.11) (3.11) |
(13.72) (13.72) |
(0.07) (0.07) |
(2.34) (2.34) |
(3.41) (3.41) |
Depreciation | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Net Interest | (1.60) (1.60) |
(0.97) (0.97) |
(0.01) (0.01) |
(1.26) (1.26) |
(1.09) (1.09) |
Profit Before Tax | (4.71) (4.71) |
(14.69) (14.69) |
(0.08) (0.08) |
(3.60) (3.60) |
(4.50) (4.50) |
Revenue per Share | 12.49p | 11.76p | 0.13p | 11.78p | 8.94p |
Pre-Tax Profit per Share | (3.64p) (3.64p) |
(10.88p) (10.88p) |
(0.059p) (0.059p) |
(2.69p) (2.69p) |
(3.36p) (3.36p) |
Market Capitalisation £ (Millions) | 2,449.94 | 2,700.07 | 3,227.92 | 2,387.20 | 1,811.99 |
Enterprise Value (EV) £ (Millions) | 2,497.83 | 2,745.34 | 3,278.25 | 2,440.74 | 1,865.85 |
EBITDA/EV | (0.12%) (0.12%) |
(0.50%) (0.50%) |
n/a n/a |
(0.10%) (0.10%) |
(0.18%) (0.18%) |
Operating Margin | (19.27%) (19.27%) |
(86.42%) (86.42%) |
(38.78%) (38.78%) |
(14.83%) (14.83%) |
(28.51%) (28.51%) |
Capital Employed £ (Millions) | 2,878.99 | 3,103.02 | 3,463.35 | 2,365.62 | 1,989.72 |
Return on Capital Employed | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Invested Equity Capital £ (Millions) | 2,828.14 | 3,050.99 | 3,408.76 | 2,308.60 | 1,935.65 |
Earnings per Share - Basic | (5.30p) (5.30p) |
(12.36p) (12.36p) |
(7.65p) (7.64p) |
(4.06p) (4.06p) |
(4.73p) (4.73p) |
Earnings per Share - Diluted | (5.30p) (5.30p) |
(12.36p) (12.36p) |
(7.65p) (7.64p) |
(4.06p) (4.06p) |
(4.73p) (4.73p) |
Earnings per Share - Adjusted | (5.30)p | (12.36)p | (7.65)p | (4.06)p | (4.73)p |
Earnings per Share Growth - Basic | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Earnings per Share Growth - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | n/a | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Tax Rate | (45.59%) | (13.62%) | (30.26%) | (50.94%) | (40.59%) |
Dividend Cover | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Interest Cover | (1.95) (1.95) |
(14.10) (14.10) |
(7.07) (7.07) |
(1.86) (1.86) |
(3.13) (3.13) |
Continuing & Discontinued Operations | |||||
Earnings per Share - Basic | (5.30p) (5.30p) |
(12.36p) (12.36p) |
(0.077p) (0.077p) |
(4.06p) (4.06p) |
(4.73p) (4.73p) |
Earnings per Share - Diluted | (5.30p) (5.30p) |
(12.36p) (12.36p) |
(0.077p) (0.077p) |
(4.06p) (4.06p) |
(4.73p) (4.73p) |
Earnings per Share - Adjusted | (5.30p) | (12.36p) | (0.077p) | (4.06p) | (4.73p) |
Earnings per Share Growth - Basic | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Earnings per Share Growth - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | n/a | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Dividend Cover | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Return on Equity (ROE) | (0.24%) (0.24%) |
(0.55%) (0.55%) |
n/a n/a |
(0.24%) (0.24%) |
(0.33%) (0.33%) |
Operating Cash Flow per Share | 29.75p | 132.68p | 26.52p | (48.84p) | 54.01p |
Gross Cash Flow per Share | cn/a | cn/a | cn/a | cn/a | cn/a |
Cash Incr/Decr per Share | (61.42p) | 59.39p | 0.56p | (41.89p) | 66.54p |
Capital Expenditure per Share | n/a | n/a | n/a | n/a | n/a |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Shareholders Funds | 2,828.14 | 3,050.99 | 3,408.76 | 2,308.60 | 1,935.65 |
Net Borrowings £ (Millions) | (188.25) | (259.33) | (161.62) | (89.65) | (140.47) |
Net Asset Value per Share (inc. Intangibles) | 2,185.41p | 2,260.25p | 2,489.26p | 1,724.92p | 1,446.44p |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Gearing - inc Intangibles | 30-Apr-23 | 30-Apr-22 | 30-Apr-21 | 30-Apr-20 | 30-Apr-19 |
Shareholders' Funds inc Intangibles | 2,828.14 | 3,050.99 | 3,408.76 | 2,308.60 | 1,935.65 |
Net Borrowings £ (Millions) | (188.25) | (259.33) | (161.62) | (89.65) | (140.47) |
Net Gearing | (6.66%) | (8.50%) | (4.74%) | (3.88%) | (7.26%) |
Cash & Near Cash | 239.10 | 311.36 | 216.21 | 146.68 | 194.54 |
Cash | 8.45% | 10.21% | 6.34% | 6.35% | 10.05% |
Gross Borrowings | 50.85 | 52.03 | 54.58 | 57.02 | 54.08 |
Gross Gearing | 1.80% | 1.71% | 1.60% | 2.47% | 2.79% |
Borrowings Under 5 years | 50.85 | 52.03 | 54.58 | 57.02 | 54.08 |
Under 5 years | 1.80% | 1.71% | 1.60% | 2.47% | 2.79% |
Borrowings Under 1 year | n/a | n/a | n/a | n/a | n/a |
Under 1 year | n/a | n/a | n/a | n/a | n/a |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Gearing - exc Intangibles | 30-Apr-23 | 30-Apr-22 | 30-Apr-21 | 30-Apr-20 | 30-Apr-19 |
Shareholders' Funds exc Intangibles | 2,828.14 | 3,050.99 | 3,408.76 | 2,308.60 | 1,935.65 |
Net Borrowings £ (Millions) | (188.25) | (259.33) | (161.62) | (89.65) | (140.47) |
Net Gearing | (6.66%) | (8.50%) | (4.74%) | (3.88%) | (7.26%) |
Cash & Near Cash | 239.10 | 311.36 | 216.21 | 146.68 | 194.54 |
Cash | 8.45% | 10.21% | 6.34% | 6.35% | 10.05% |
Gross Borrowings | 50.85 | 52.03 | 54.58 | 57.02 | 54.08 |
Gross Gearing | 1.80% | 1.71% | 1.60% | 2.47% | 2.79% |
Borrowings Under 5 years | 50.85 | 52.03 | 54.58 | 57.02 | 54.08 |
Under 5 years | 1.80% | 1.71% | 1.60% | 2.47% | 2.79% |
Borrowings Under 1 year | n/a | n/a | n/a | n/a | n/a |
Under 1 year | n/a | n/a | n/a | n/a | n/a |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Cover | 30-Apr-23 | 30-Apr-22 | 30-Apr-21 | 30-Apr-20 | 30-Apr-19 |
Quick Ratio | n/a | n/a | n/a | n/a | n/a |
Current Ratio | 11.02 | 3.19 | 6.46 | 1.84 | 5.12 |
Interest Cover | (1.95) (1.95) |
(14.10) (14.10) |
(7.07) (7.07) |
(1.86) (1.86) |
(3.13) (3.13) |
* GAAP
a. Includes discontinued activities
b. Based on operating cash flow before tax
c. Not disclosed under IFRS
d. Includes non-current assets
You are here: research