Celebrus Technologies (CLBS)

Sector:

IT Services

Index:

FTSE AIM All-Share

233.89p
   
  • Change Today:
      1.39p
  • 52 Week High: 255.00
  • 52 Week Low: 155.00
  • Currency: UK Pounds
  • Shares Issued: 39.44m
  • Volume: 10,104
  • Market Cap: £92.25m

Income Statement - Normalised

  £ (Millions) £ (Millions)
31-Dec-10 31-Dec-09
Continuing Operations    
Revenue 10.98 9.78
     
EBITDA 0.89 0.75
Depreciation & Amortisation (0.14) (0.16)
     
Operating Profit/(Loss) 0.75 0.60
Interest Payable (0.04) (0.01)
Interest Receivable/Investment Income 0.01 0.01
     
Group Profit after Interest 0.71 0.59
Share of Assoc Cos/JV Profits n/a n/a
     
Profit Before Tax 0.71 0.59
Tax (0.07) (0.06)
     
Profit After Tax 0.65 0.53
     
Discontinued Operations    
Profit After Tax n/a n/a
     
PROFIT FOR PERIOD 0.65 0.53
     
Attributable to:    
Equity Holders of Parent Company 0.65 0.53
Minority Interests n/a n/a
     
Equity Dividends cn/a cn/a
Retained Profit/(Loss) for the Financial Year c0.65 c0.53


Per Share Record - Normalised 31-Dec-10 31-Dec-09
Continuing EPS    
Earnings per Share - Basic 2.63p 2.22p
Earnings per Share - Diluted 2.57p 2.21p
Earnings per Share - Adjusted 2.51p 2.23p
Continuing and Discontinued EPS    
Earnings per Share - Basic 2.63p 2.22p
Earnings per Share - Diluted 2.57p 2.21p
Earnings per Share - Adjusted 2.51p 2.23p
     
Dividend per Share 1.15p 1.10p


Key Financals 31-Dec-10 31-Dec-09
Shares in Issue (millions)    
Shares in Issue - Year End 24.79 24.79
Weighted Average 24.66 23.86
Diluted 25.17 23.99
     
Performance Ratios    
Continuing Operations    
Operating Margin 6.81% 6.09%
Return on Capital Employed 17.87% 15.19%
Continuing Operations & Discontinued Operations    
Return on Equity 16.64% 14.94%
     
Financial Status    
Continuing Operations    
Interest Cover - Continuing 18.83 43.21
Revenue per Share 44.54p 41.00p
Pre-Tax Profit Per Share - Continuing 2.89p 2.48p
     
Market Data    
Continuing Operations    
Earnings Per Share Growth - Basic 18% n/a
Earnings Per Share Growth - Diluted 16% n/a
PE Ratio - Company Adjusted 14.3 8.3
PEG - Company Adjusted 0.8 n/a
Dividend Cover 2.29 2.02
Continuing Operations & Discontinued Operations    
Earnings per Share - Company Adjusted 18% n/a
Earnings per Share - Diluted 16% n/a
PE Ratio - Company Adjusted 14.3 8.3
PEG - Company Adjusted 0.8 n/a
Dividend Cover 2.29 2.02
     
Market Capitalisation £ (Millions) 9.30 4.59
Dividend per Share 1.15p 1.10p
Dividend Yield 3.1% 5.9%
Dividend per Share Growth 4.55% n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page