£ (Millions) | £ (Millions) | £ (Millions) | |
31-Dec-10 | 31-Dec-09 | 31-Dec-08 | |
Continuing Operations | |||
Revenue | 235.10 | 236.40 | 252.30 |
EBITDA | 39.60 | 38.40 | 29.80 |
Depreciation & Amortisation | (24.10) | (24.10) | (24.60) |
Operating Profit/(Loss) | 15.50 | 14.30 | 5.20 |
Interest Payable | (3.80) | (5.50) | (11.80) |
Interest Receivable/Investment Income | n/a | 0.20 | 0.90 |
Group Profit after Interest | 11.70 | 9.00 | (5.70) |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a |
Profit Before Tax | 11.70 | 9.00 | (5.70) |
Tax | (3.10) | (2.40) | 1.60 |
Profit After Tax | 8.60 | 6.60 | (4.10) |
Discontinued Operations | |||
Profit After Tax | n/a | n/a | 0.20 |
PROFIT FOR PERIOD | 8.60 | 6.60 | (3.90) |
Attributable to: | |||
Equity Holders of Parent Company | 8.60 | 6.60 | (3.90) |
Minority Interests | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c8.60 | c6.60 | c(3.90) |
Per Share Record - Normalised | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
Continuing EPS | |||
Earnings per Share - Basic | 3.46p | 2.66p | (2.86p) |
Earnings per Share - Diluted | 3.29p | 2.55p | (2.86p) |
Earnings per Share - Adjusted | 4.30p | 3.60p | 2.80p |
Continuing and Discontinued EPS | |||
Earnings per Share - Basic | 3.46p | 2.66p | (2.72p) |
Earnings per Share - Diluted | 3.29p | 2.55p | (2.72p) |
Earnings per Share - Adjusted | 4.30p | 3.30p | 3.30p |
Dividend per Share | 0.82p | 0.75p | n/a |
Key Financals | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
Shares in Issue (millions) | |||
Shares in Issue - Year End | 250.00 | 249.30 | 249.30 |
Weighted Average | 248.17 | 248.21 | 143.56 |
Diluted | 261.68 | 259.01 | 143.56 |
Performance Ratios | |||
Continuing Operations | |||
Operating Margin | 6.59% | 6.05% | 2.06% |
Return on Capital Employed | 36.56% | 27.13% | 8.39% |
Continuing Operations & Discontinued Operations | |||
Return on Equity | 10.67% | 8.34% | (4.91%) |
Financial Status | |||
Continuing Operations | |||
Interest Cover - Continuing | 4.08 | 2.64 | 0.52 |
Revenue per Share | 94.73p | 95.24p | 175.74p |
Pre-Tax Profit Per Share - Continuing | 4.71p | 3.63p | (3.97p) |
Market Data | |||
Continuing Operations | |||
Earnings Per Share Growth - Basic | 30% | n/a | n/a |
Earnings Per Share Growth - Diluted | 29% | n/a | n/a |
PE Ratio - Company Adjusted | 8.9 | 8.6 | n/a |
PEG - Company Adjusted | 0.3 | n/a | n/a |
Dividend Cover | 4.23 | 3.55 | n/a |
Continuing Operations & Discontinued Operations | |||
Earnings per Share - Company Adjusted | 30% | n/a | n/a |
Earnings per Share - Diluted | 29% | n/a | n/a |
PE Ratio - Company Adjusted | 8.9 | 8.6 | n/a |
PEG - Company Adjusted | 0.3 | n/a | n/a |
Dividend Cover | 4.23 | 3.55 | n/a |
Market Capitalisation £ (Millions) | 77.50 | 57.34 | 24.93 |
Dividend per Share | 0.82p | 0.75p | n/a |
Dividend Yield | 2.6% | 3.3% | 0.0% |
Dividend per Share Growth | 9.33% | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research