£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
30-Sep-11 | 30-Sep-10 | 30-Sep-09 | 30-Sep-08 | |
Continuing Operations | ||||
Revenue | 20.93 | 15.34 | 10.39 | 11.39 |
EBITDA | 1.06 | 4.26 | 2.67 | 4.17 |
Depreciation & Amortisation | (0.30) | (0.28) | (0.24) | (0.07) |
Operating Profit/(Loss) | 0.76 | 3.98 | 2.44 | 4.11 |
Interest Payable | n/a | n/a | n/a | n/a |
Interest Receivable/Investment Income | 0.17 | 1.20 | 0.26 | 0.45 |
Group Profit after Interest | 0.93 | 5.17 | 2.70 | 4.56 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a |
Profit Before Tax | 0.93 | 5.17 | 2.70 | 4.56 |
Tax | (0.65) | (1.38) | (0.19) | (1.07) |
Profit After Tax | 0.28 | 3.80 | 2.51 | 3.49 |
Discontinued Operations | ||||
Profit After Tax | n/a | n/a | n/a | n/a |
PROFIT FOR PERIOD | 0.28 | 3.80 | 2.51 | 3.49 |
Attributable to: | ||||
Equity Holders of Parent Company | 0.28 | 3.80 | 2.51 | 3.32 |
Minority Interests | n/a | n/a | n/a | (0.17) |
Equity Dividends | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c0.28 | c3.80 | c2.51 | c3.32 |
Per Share Record - Normalised | 30-Sep-11 | 30-Sep-10 | 30-Sep-09 | 30-Sep-08 |
Continuing EPS | ||||
Earnings per Share - Basic | 0.26p | 3.49p | 2.33p | 3.32p |
Earnings per Share - Diluted | 0.25p | 3.49p | 2.29p | 2.87p |
Earnings per Share - Adjusted | 4.39p | 3.50p | 2.63p | 3.36p |
Continuing and Discontinued EPS | ||||
Earnings per Share - Basic | 0.26p | 3.49p | 2.33p | 3.32p |
Earnings per Share - Diluted | 0.25p | 3.49p | 2.29p | 2.87p |
Earnings per Share - Adjusted | 4.39p | 3.50p | 2.63p | 3.36p |
Dividend per Share | 0.70p | 0.60p | 0.40p | 0.35p |
Key Financals | 30-Sep-11 | 30-Sep-10 | 30-Sep-09 | 30-Sep-08 |
Shares in Issue (millions) | ||||
Shares in Issue - Year End | 115.58 | 115.58 | 115.58 | 115.58 |
Weighted Average | 108.45 | 108.63 | 107.80 | 100.00 |
Diluted | 114.43 | 108.83 | 109.70 | 115.58 |
Performance Ratios | ||||
Continuing Operations | ||||
Operating Margin | 3.64% | 25.94% | 23.45% | 36.04% |
Return on Capital Employed | 3.56% | 23.90% | 19.10% | 37.80% |
Continuing Operations & Discontinued Operations | ||||
Return on Equity | 1.22% | 21.44% | 18.10% | 29.11% |
Financial Status | ||||
Continuing Operations | ||||
Interest Cover - Continuing | n/a | n/a | n/a | n/a |
Revenue per Share | 19.30p | 14.12p | 9.64p | 11.39p |
Pre-Tax Profit Per Share - Continuing | 0.86p | 4.76p | 2.50p | 4.56p |
Market Data | ||||
Continuing Operations | ||||
Earnings Per Share Growth - Basic | -93% | 50% | -30% | n/a |
Earnings Per Share Growth - Diluted | -93% | 53% | -20% | n/a |
PE Ratio - Company Adjusted | 175.6 | 13.4 | 13.3 | 9.0 |
PEG - Company Adjusted | n/a | 0.3 | n/a | n/a |
Dividend Cover | 0.37 | 5.82 | 5.81 | 9.48 |
Continuing Operations & Discontinued Operations | ||||
Earnings per Share - Company Adjusted | -93% | 50% | -30% | n/a |
Earnings per Share - Diluted | -93% | 53% | -20% | n/a |
PE Ratio - Company Adjusted | 175.6 | 13.4 | 13.3 | 9.0 |
PEG - Company Adjusted | n/a | 0.3 | n/a | n/a |
Dividend Cover | 0.37 | 5.82 | 5.81 | 9.48 |
Market Capitalisation £ (Millions) | 52.59 | 54.03 | 35.83 | 34.39 |
Dividend per Share | 0.70p | 0.60p | 0.40p | 0.35p |
Dividend Yield | 1.5% | 1.3% | 1.3% | 1.2% |
Dividend per Share Growth | 16.67% | 50.00% | 14.29% | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research