Macfarlane Group (MACF)

Sector:

Support

Index:

FTSE Small Cap

142.00p
   
  • Change Today:
      1.50p
  • 52 Week High: 145.00
  • 52 Week Low: 99.00
  • Currency: UK Pounds
  • Shares Issued: 159.60m
  • Volume: 35,292
  • Market Cap: £226.63m
  • RiskGrade: 179

Income Statement - Normalised

  £ (Millions) £ (Millions)
31-Dec-10 31-Dec-09
Continuing Operations    
Revenue 135.45 123.60
     
EBITDA 5.53 5.82
Depreciation & Amortisation (1.31) (1.47)
     
Operating Profit/(Loss) 4.23 4.35
Interest Payable (3.91) (3.55)
Interest Receivable/Investment Income 2.74 2.33
     
Group Profit after Interest 3.06 3.13
Share of Assoc Cos/JV Profits n/a n/a
     
Profit Before Tax 3.06 3.13
Tax (0.97) (0.69)
     
Profit After Tax 2.09 2.44
     
Discontinued Operations    
Profit After Tax n/a 0.35
     
PROFIT FOR PERIOD 2.09 2.79
     
Attributable to:    
Equity Holders of Parent Company 2.09 2.79
Minority Interests n/a n/a
     
Equity Dividends cn/a cn/a
Retained Profit/(Loss) for the Financial Year c2.09 c2.79


Per Share Record - Normalised 31-Dec-10 31-Dec-09
Continuing EPS    
Earnings per Share - Basic 1.81p 2.12p
Earnings per Share - Diluted 1.81p 2.12p
Earnings per Share - Adjusted 2.10p 2.21p
Continuing and Discontinued EPS    
Earnings per Share - Basic 1.81p 2.43p
Earnings per Share - Diluted 1.81p 2.43p
Earnings per Share - Adjusted 2.10p 2.52p
     
Dividend per Share 1.55p 1.50p


Key Financals 31-Dec-10 31-Dec-09
Shares in Issue (millions)    
Shares in Issue - Year End 115.02 115.02
Weighted Average 115.02 115.02
Diluted 115.02 115.02
     
Performance Ratios    
Continuing Operations    
Operating Margin 3.12% 3.52%
Return on Capital Employed 47.84% 64.24%
Continuing Operations & Discontinued Operations    
Return on Equity 7.42% 10.88%
     
Financial Status    
Continuing Operations    
Interest Cover - Continuing 1.78 1.88
Revenue per Share 117.76p 107.46p
Pre-Tax Profit Per Share - Continuing 2.66p 2.72p
     
Market Data    
Continuing Operations    
Earnings Per Share Growth - Basic -14% n/a
Earnings Per Share Growth - Diluted -14% n/a
PE Ratio - Company Adjusted 16.8 9.7
PEG - Company Adjusted n/a n/a
Dividend Cover 1.17 1.41
Continuing Operations & Discontinued Operations    
Earnings per Share - Company Adjusted -25% n/a
Earnings per Share - Diluted -25% n/a
PE Ratio - Company Adjusted 16.8 8.4
PEG - Company Adjusted n/a n/a
Dividend Cover 1.17 1.62
     
Market Capitalisation £ (Millions) 35.08 23.58
Dividend per Share 1.55p 1.50p
Dividend Yield 5.1% 7.3%
Dividend per Share Growth 3.33% n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page