Corero Network Security (CNS)

Sector:

IT Services

Index:

FTSE AIM All-Share

13.50p
   
  • Change Today:
    -0.25p
  • 52 Week High: 14.75
  • 52 Week Low: 5.75
  • Currency: UK Pounds
  • Shares Issued: 501.53m
  • Volume: 275,825
  • Market Cap: £67.71m

Income Statement - Normalised

  £ (Millions) £ (Millions)
31-Dec-10 31-Dec-09
Continuing Operations    
Revenue 3.02 2.70
     
EBITDA 0.45 0.08
Depreciation & Amortisation (0.37) (0.30)
     
Operating Profit/(Loss) 0.08 (0.22)
Interest Payable (0.20) (0.32)
Interest Receivable/Investment Income 0.03 n/a
     
Group Profit after Interest (0.09) (0.54)
Share of Assoc Cos/JV Profits n/a n/a
     
Profit Before Tax (0.09) (0.54)
Tax n/a n/a
     
Profit After Tax (0.09) (0.54)
     
Discontinued Operations    
Profit After Tax 0.50 0.15
     
PROFIT FOR PERIOD 0.41 (0.39)
     
Attributable to:    
Equity Holders of Parent Company 0.41 (0.39)
Minority Interests n/a n/a
     
Equity Dividends cn/a cn/a
Retained Profit/(Loss) for the Financial Year c0.41 c(0.39)


Per Share Record - Normalised 31-Dec-10 31-Dec-09
Continuing EPS    
Earnings per Share - Basic (0.64p) (35.35p)
Earnings per Share - Diluted (0.64p) (35.35p)
Earnings per Share - Adjusted (0.68p) (21.38p)
Continuing and Discontinued EPS    
Earnings per Share - Basic 3.03p (25.48p)
Earnings per Share - Diluted 3.03p (25.48p)
Earnings per Share - Adjusted 2.97p (11.54p)
     
Dividend per Share n/a n/a


Key Financals 31-Dec-10 31-Dec-09
Shares in Issue (millions)    
Shares in Issue - Year End 31.96 1.52
Weighted Average 13.53 1.52
Diluted 13.53 1.52
     
Performance Ratios    
Continuing Operations    
Operating Margin 2.68% (8.30%)
Return on Capital Employed 1.39% 49.67%
Continuing Operations & Discontinued Operations    
Return on Equity 5.92% 21.63%
     
Financial Status    
Continuing Operations    
Interest Cover - Continuing 0.57 (0.71)
Revenue per Share 22.32p 177.75p
Pre-Tax Profit Per Share - Continuing (0.64p) (35.62p)
     
Market Data    
Continuing Operations    
Earnings Per Share Growth - Basic n/a n/a
Earnings Per Share Growth - Diluted n/a n/a
PE Ratio - Company Adjusted n/a n/a
PEG - Company Adjusted n/a n/a
Dividend Cover n/a n/a
Continuing Operations & Discontinued Operations    
Earnings per Share - Company Adjusted n/a n/a
Earnings per Share - Diluted n/a n/a
PE Ratio - Company Adjusted 13.1 n/a
PEG - Company Adjusted n/a n/a
Dividend Cover n/a n/a
     
Market Capitalisation £ (Millions) 12.72 0.61
Dividend per Share n/a n/a
Dividend Yield 0.0% 0.0%
Dividend per Share Growth n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page