MPAC Group (MPAC)

Sector:

Engineering

Index:

FTSE AIM All-Share

480.00p
   
  • Change Today:
    -5.00p
  • 52 Week High: 490.00
  • 52 Week Low: 187.50
  • Currency: UK Pounds
  • Shares Issued: 20.47m
  • Volume: 76,852
  • Market Cap: £98.28m
  • RiskGrade: 248

Income Statement - Normalised

  £ (Millions) £ (Millions)
31-Dec-10 31-Dec-09
Continuing Operations    
Revenue 86.40 83.80
     
EBITDA 7.20 7.00
Depreciation & Amortisation (3.30) (3.10)
     
Operating Profit/(Loss) 3.90 3.90
Interest Payable (19.10) 19.10
Interest Receivable/Investment Income 21.10 (18.80)
     
Group Profit after Interest 5.90 4.20
Share of Assoc Cos/JV Profits n/a n/a
     
Profit Before Tax 5.90 4.20
Tax (1.60) (2.90)
     
Profit After Tax 4.30 1.30
     
Discontinued Operations    
Profit After Tax n/a n/a
     
PROFIT FOR PERIOD 4.30 1.30
     
Attributable to:    
Equity Holders of Parent Company 4.30 1.30
Minority Interests n/a n/a
     
Equity Dividends cn/a cn/a
Retained Profit/(Loss) for the Financial Year c4.30 c1.30


Per Share Record - Normalised 31-Dec-10 31-Dec-09
Continuing EPS    
Earnings per Share - Basic 22.67p 6.85p
Earnings per Share - Diluted 22.22p 6.85p
Earnings per Share - Adjusted 13.90p 11.30p
Continuing and Discontinued EPS    
Earnings per Share - Basic 22.67p 6.85p
Earnings per Share - Diluted 22.22p 6.85p
Earnings per Share - Adjusted 13.90p 11.30p
     
Dividend per Share 5.00p 5.00p


Key Financals 31-Dec-10 31-Dec-09
Shares in Issue (millions)    
Shares in Issue - Year End 20.17 20.17
Weighted Average 18.97 18.97
Diluted 19.35 18.97
     
Performance Ratios    
Continuing Operations    
Operating Margin 4.51% 4.65%
Return on Capital Employed 9.18% 17.33%
Continuing Operations & Discontinued Operations    
Return on Equity 8.35% 4.14%
     
Financial Status    
Continuing Operations    
Interest Cover - Continuing 1.31 0.78
Revenue per Share 455.50p 441.79p
Pre-Tax Profit Per Share - Continuing 31.10p 22.14p
     
Market Data    
Continuing Operations    
Earnings Per Share Growth - Basic 231% n/a
Earnings Per Share Growth - Diluted 224% n/a
PE Ratio - Company Adjusted 3.0 8.4
PEG - Company Adjusted 0.0 n/a
Dividend Cover 4.53 1.37
Continuing Operations & Discontinued Operations    
Earnings per Share - Company Adjusted 231% n/a
Earnings per Share - Diluted 224% n/a
PE Ratio - Company Adjusted 3.0 8.4
PEG - Company Adjusted 0.0 n/a
Dividend Cover 4.53 1.37
     
Market Capitalisation £ (Millions) 13.72 11.60
Dividend per Share 5.00p 5.00p
Dividend Yield 7.4% 8.7%
Dividend per Share Growth n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page