Northamber (NAR)

Sector:

IT Hardware

Index:

FTSE AIM All-Share

 41.50p
   
  • Change Today:
      0.000p
  • 52 Week High: 50.50
  • 52 Week Low: 35.00
  • Currency: UK Pounds
  • Shares Issued: 27.23m
  • Volume: 6,318
  • Market Cap: £11.30m
  • RiskGrade: 190

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
30-Jun-11 30-Jun-10 30-Jun-09 30-Jun-08
Continuing Operations        
Revenue 121.08 128.48 139.27 179.68
         
EBITDA n/a 0.40 0.05 0.45
Depreciation & Amortisation (0.25) (0.28) (0.37) (0.43)
         
Operating Profit/(Loss) (0.25) 0.12 (0.32) 0.02
Interest Payable n/a n/a n/a n/a
Interest Receivable/Investment Income 0.14 0.14 0.37 0.60
         
Group Profit after Interest (0.11) 0.26 0.05 0.63
Share of Assoc Cos/JV Profits n/a n/a n/a n/a
         
Profit Before Tax (0.11) 0.26 0.05 0.63
Tax 0.01 (0.09) 0.01 (0.22)
         
Profit After Tax (0.10) 0.17 0.05 0.41
         
Discontinued Operations        
Profit After Tax n/a n/a n/a n/a
         
PROFIT FOR THE PERIOD (0.10) 0.17 0.05 0.41
         
Attributable to:        
Equity Shareholders' Earnings (0.10) 0.17 0.05 0.41
Minority interests n/a n/a n/a n/a
         
Equity Dividends cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 30-Jun-11 30-Jun-10 30-Jun-09 30-Jun-08
Continuing EPS        
Earnings per Share - Basic (0.34p) 0.58p 0.18p 1.36p
Earnings per Share - Diluted (0.34p) 0.58p 0.18p 1.36p
Continuing and Discontinued EPS        
Earnings per Share - Basic (0.34p) 0.58p 0.18p 1.36p
Earnings per Share - Diluted (0.34p) 0.58p 0.18p 1.36p
         
Dividend per Share 1.60p 2.00p 1.60p 2.20p


Key Financals 30-Jun-11 30-Jun-10 30-Jun-09 30-Jun-08
Shares in Issue (millions)        
Shares in Issue - Year End 28.62 28.94 29.03 29.38
Weighted Average 28.88 29.00 29.17 29.81
Diluted 28.88 29.00 29.17 29.81
         
Performance Ratios        
Continuing Operations        
Operating Margin (0.20%) 0.09% (0.23%) 0.01%
Tax Rate 6.60% 34.11% (10.64%) 35.41%
Return on Capital Employed n/a 0.45% n/a 0.09%
Continuing Operations & Discontinued Operations        
Return on Equity (ROE) (0.40%) 0.66% 0.20% 1.53%
         
Financial Status        
Continuing Operations        
Interest Cover n/a n/a n/a n/a
Revenue per Share 419.24p 443.00p 477.44p 602.76p
Pre-Tax Profit per Share (0.37p) 0.89p 0.16p 2.10p
         
Market Data        
Continuing Operations        
Earnings per Share Growth - Basic n/a 222% -87% n/a
Earnings per Share Growth - Adjusted n/a 222% -87% n/a
Earnings per Share Growth - Diluted n/a 222% -87% n/a
PE Ratio - Adjusted n/a 73.3 175.0 32.7
PEG - Adjusted n/a 0.3 n/a n/a
Dividend Cover (0.21) 0.29 0.11 0.62
Continuing Operations & Discontinued Operations        
Earnings per Share Growth - Basic n/a 222% -87% n/a
Earnings per Share Growth - Adjusted n/a 222% -87% n/a
Earnings per Share Growth - Diluted n/a 222% -87% n/a
PE Ratio - Adjusted n/a 73.3 175.0 32.7
PEG - Adjusted n/a 0.3 n/a n/a
Dividend Cover (0.21) 0.29 0.11 0.62
         
Market Capitalisation £ (Millions) 17.39 12.30 9.15 13.08
Dividend per Share 1.60p 2.00p 1.60p 2.20p
Dividend Yield 2.6% 4.7% 5.1% 4.9%
Dividend per Share Growth (20.00%) 25.00% (27.27%) n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page